Advertisement
New Zealand markets close in 5 hours 59 minutes
  • NZX 50

    11,792.47
    -43.57 (-0.37%)
     
  • NZD/USD

    0.5902
    -0.0017 (-0.28%)
     
  • ALL ORDS

    7,898.90
    +37.90 (+0.48%)
     
  • OIL

    82.62
    -0.11 (-0.13%)
     
  • GOLD

    2,394.30
    -3.70 (-0.15%)
     

Knight Therapeutics Reports Second Quarter 2022 Results

Knight Therapeutics
Knight Therapeutics

-- Achieves Record Quarterly Revenues and EBITDA1 --

MONTREAL, Aug. 11, 2022 (GLOBE NEWSWIRE) -- Knight Therapeutics Inc. (TSX: GUD) ("Knight" or “the Company”), a leading pan-American (ex-US) specialty pharmaceutical company, today reported financial results for its second quarter ended June 30, 2022. All currency amounts are in thousands except for share and per share amounts. All currencies are Canadian unless otherwise specified.

Q2 2022 Highlights

Financials

  • Revenues were $75,820, an increase of $10,024 or 15% over the same period in prior year.

  • Gross margin of $38,295 or 51% compared to $28,871 or 44% in the same period in prior year.

  • Adjusted EBITDA1 was $17,890, an increase of $8,494 or 90% over the same period in prior year.

  • Net loss on financial assets measured at fair value through profit or loss of $7,692.

  • Net income was $2,516, compared to net income of $29,004 in the same period in prior year.

  • Cash inflow from operations was $11,521, compared to a cash inflow from operations of $12,409 in the same period in prior year.

ADVERTISEMENT

Corporate Developments

  • Purchased 1,460,684 common shares through Knight’s normal course issuer bid (“NCIB”) at an average price of $5.30 for an aggregate cash consideration of $7,739.

  • Shareholders re-elected Jonathan Ross Goodman, Samira Sakhia, James C. Gale, Robert N. Lande, Michael J. Tremblay, Nicolás Sujoy and Janice Murray on the Board of Directors.

Products

  • Entered into an exclusive license, distribution and supply agreement with Helsinn Healthcare SA (“Helsinn”) for AKYNZEO® oral/IV (netupitant/palonosetron/fosnetupitant/palonosetron) in Canada, Brazil and select LATAM countries and ALOXI® oral/IV (palonosetron) in Canada.

  • Entered into exclusive license and supply agreements with Rigel Pharmaceuticals (“Rigel”) to commercialize fostamatinib in LATAM.

  • Obtained marketing authorization transfer of Exelon® from Novartis to Knight in Colombia, Brazil, and Mexico, and transferred Exelon®’s commercial activities from Novartis to Knight’s affiliate in Colombia.

Subsequent Events

  • Relaunched AKYNZEO® in Brazil in July 2022.

  • Transferred marketing authorization of Exelon® from Novartis to Knight’s affiliate in Chile.

  • Executed a settlement agreement with former controlling shareholders of GBT and will receive US$4.6 million.

  • Launched a NCIB in July 2022 to purchase up to 7,988,986 common shares of the Company over the next 12 months.

“I am excited to announce that Knight achieved record quarterly revenues this quarter and see continuous growth in each of our key therapeutic categories primarily driven by the lifting of COVID-19 restrictions as well as the impact of the acquisition of Exelon®. Almost one year after closing that transaction, we have completed the Exelon® marketing authorization transfers to Knight in our key LATAM territories and have assumed Exelon® commercial activities in Colombia. We also continued to execute on the business development front and entered into exclusive license, distribution and supply agreements with Helsinn and Rigel in our key territories,”, said Samira Sakhia, President and Chief Executive Officer of Knight Therapeutics Inc.

__________
EBITDA and Adjusted EBITDA are a non-GAAP measures, refer to section “Non-GAAP measures” and “Reconciliation to adjusted EBITDA” for additional details


SELECT FINANCIAL RESULTS
[In thousands of Canadian dollars]

 

 

 

 

 

Change

 

 

 

 

 

 

 

Change

 

 

 

 

Q2-22 

 

Q2-21

 

$1

 

%2

 

YTD-22 

 

YTD-21

 

$1

 

%2

 

 

 

 

 

 

 

 

 

 

Revenues

75,820

 

65,796

 

10,024

 

15%

 

139,627

 

111,865

 

27,762

 

25%

 

Gross margin

38,295

 

28,871

 

9,424

 

33%

 

70,772

 

49,451

 

21,321

 

43%

 

Gross margin %

51%

 

44%

 

 

 

51%

 

44%

 

 

 

Operating expenses4

35,959

 

28,855

 

7,104

 

25%

 

68,752

 

51,670

 

17,082

 

33%

 

Net income (loss)

2,516

 

29,004

 

(26,488

)

91%

 

(16,295

)

32,562

 

(48,857

)

150%

 

EBITDA3

17,890

 

9,271

 

8,619

 

93%

 

31,202

 

14,431

 

16,771

 

116%

 

Adjusted EBITDA3

17,890

 

9,396

 

8,494

 

90%

 

31,202 

 

14,975

 

16,227

 

108%

 

  1. A positive variance represents a positive impact to net income (loss) and a negative variance represents a negative impact to net income (loss)

  2. Percentage change is presented in absolute values

  3. EBITDA and adjusted EBITDA are non-GAAP measures, refer to the definitions in section “Non-GAAP measures” for additional details

  4. Operating expenses include selling and marketing expenses, general and administrative expenses, research and development expenses, amortization and impairment of intangible assets


SELECT BALANCE SHEET ITEMS
[In thousands of Canadian dollars]

 

 

 

Change

 

06-30-22

12-31-21

$

%1

 

 

 

 

 

Cash, cash equivalents and marketable securities

136,235

149,502

(13,267

)

9

%

Trade and other receivables

131,570

103,875

27,695

 

27

%

Inventory

76,400

72,397

4,003

 

6

%

Financial assets

162,306

192,443

(30,137

)

16

%

Accounts payable and accrued liabilities

82,635

65,590

17,045

 

26

%

Bank loans

32,483

35,927

(3,444

)

10

%

  1. Percentage change is presented in absolute values

Revenues: For the quarter ended June 30, 2022 revenues increased by $10,024 or 15% compared to the same period in prior year. The growth in revenues excluding the impact of hyperinflation was $9,836 or 15% and is explained by the following:

  • Knight recognized revenues of $12,390 for Exelon®, an increase of $8,202 or 200% driven by the following factors:

    • The timing of the acquisition of Exelon® executed on May 26, 2021

    • Estimated increase in revenues between $4,000 to $4,500 driven by the purchasing pattern of certain customers as well as higher sales in Brazil in anticipation of the transfer of commercial activities from Novartis to Knight

  • An increase in revenues of $1,634 driven by the growth of recently launched products including the Q1-22 launches of Lenvima®, Rembre® and Halaven® in Colombia, an increase in patient treatments as our markets reduce COVID-19 restrictions and buying patterns offset by a decrease in revenues of certain of our oncology branded generics products due to market entrance of new competitors. In addition, revenues decreased by approximately $4,500 to $6,000 due to lower demand of certain of our infectious diseases products associated with COVID-19.

Gross margin: For the quarter ended June 30, 2022, gross margin increased from 44% to 51% explained by a change in product mix as well as the acquisition of Exelon®. The revenues of Exelon® is recorded as a net profit transfer from Novartis with the exception of revenues generated in Colombia upon the transfer of commercial activities to Knight in June 2022. The gross margin would have been 54% versus 51% (YTD-21: 44% to 46%) after excluding the adjustment of hyperinflation accounting in accordance with IAS 29.

Knight expects gross margin as a % of revenues to decline over the next quarters as the commercial activities of Exelon® are transferred to Knight on a country-by-country basis and the Company records revenues with related cost of sales instead of a net profit transfer.

Selling and marketing: For the quarter ended June 30, 2022, S&M expenses were $10,926, an increase of $1,742 or 19%, compared to the same period in prior year due to an increase in compensation expenses, certain variable costs such as logistics fees as well as an increase in selling and marketing activities related to key promoted products and Exelon®.

General and administrative: For the quarter ended June 30, 2022, G&A expenses were $10,566, an increased of $1,115 or 12%, compared to the same period in prior year due to an increase in compensation expense, certain consulting and professional fees partially offset by the lower costs of related to stock options

Research and development: For the quarter ended June 30, 2022, R&D expenses were $3,412, an increase of $827 or 32%, compared to the same period in prior year. The variance is not significant.

Amortization of intangible assets: For the quarter ended June 30, 2022, amortization of intangible assets was $11,055, an increase of $3,420 or 45%, compared to the same period in prior year driven by acquisition of Exelon®.

Interest income: Interest income is the sum of interest income on financial instruments measured at amortized cost and other interest income. For the quarter ended June 30, 2022, interest income was $2,427, an increase of 36% or $641, compared to the same period in prior year due to higher interest rates.

Interest expense: For the quarter ended June 30, 2022, interest expense was $1,717, an increase of $1,049 or 157%, compared to the same period in prior year due to higher interest rates partially offset by a lower average bank loan balance.

Adjusted EBITDA: For the quarter ended June 30, 2022, adjusted EBITDA increased by $8,494 or 90%. The growth in adjusted EBITDA is driven by an increase in gross margin of $9,424, offset by an increase in operating expenses.

Net loss or income: For the quarter ended June 30, 2022, net income was $2,516 compared to net income of $29,004 for the same period in prior year. The variance mainly resulted from the above-mentioned items and (1) a net loss on the revaluation of financial assets measured at fair value through profit or loss of $7,692 versus a net gain of $28,472 in the same period in prior year, mainly due to unrealized revaluations of the strategic fund investments, offset by (2) a foreign exchange gain of $4,507 mainly due to the unrealized gains on intercompany balances driven by the appreciation of the USD compared to a foreign exchange loss of $3,194 in the same period in prior year mainly due to depreciation of the USD.  

Cash, cash equivalents and marketable securities: As at June 30, 2022, Knight had $136,235 in cash, cash equivalents and marketable securities, a decrease of $13,267 or 9% as compared to December 31, 2021. The variance is primarily due to outflows related to due to upfront payments and certain milestones mainly related to in-licensing of AKYNZEO® and ALOXI® from Helsinn as well as fostamatinib from Rigel, shares repurchased through NCIB, partially offset by cash inflows from operating activities.

Financial assets: As at June 30, 2022, financial assets were at $162,306, a decrease of $30,137 or 16%, as compared to the prior year, mainly due to negative mark-to-market adjustments of $23,520 driven by the decline in the share prices of the publicly-traded equities of our strategic fund investments due to general market conditions and distributions of $4,336. Given the nature of the fund investments there could be significant fluctuations in the fair value of the underlying assets.

Bank Loans: As at June 30, 2022, bank loans were at $32,483, a decrease of $3,444 or 10% as compared to the prior period, due to loan repayments of $5,391, partially offset by the appreciation of BRL and accrued interest.

Product Updates

The marketing authorizations of Exelon® for Colombia, Mexico, Chile and Brazil were transferred to Knight. The Company expects that remaining marketing authorizations will be transferred in the second half of 2022. Furthermore, Knight has assumed the commercial activities of Exelon® in Colombia and expects to assume commercial activities in Brazil, Mexico and Chile in Q3-22.

Knight entered into an exclusive license, distribution and supply agreement with Helsinn for AKYNZEO® oral/IV (netupitant/palonosetron / fosnetupitant/palonosetron) in Canada, Brazil and select LATAM countries and ALOXI® oral/IV (palonosetron) in Canada. AKYNZEO® oral is approved and marketed in Canada for the prevention of acute and delayed nausea and vomiting associated with highly emetogenic cancer chemotherapy and the prevention of acute nausea and vomiting associated with moderately emetogenic cancer therapy that is uncontrolled by a 5-HT3 receptor antagonist alone in adults. AKYNZEO® oral is also approved and marketed in Argentina and Brazil for the prevention of acute and delayed nausea and vomiting associated with highly emetogenic cisplatin-based cancer chemotherapy and prevention of acute and delayed nausea and vomiting associated with moderately emetogenic cancer chemotherapy in adults. ALOXI® solution for injection is approved and marketed in Canada for the prevention of acute and delayed nausea and vomiting associated with moderately emetogenic cancer chemotherapy and highly emetogenic cancer chemotherapy, including high dose cisplatin in adults. In Canada, the product is also indicated in pediatric patients aged 2 to 17 years for the prevention of acute nausea and vomiting associated with moderately and highly emetogenic cancer chemotherapy. ALOXI® oral is approved in Canada for use in adults for the prevention of acute nausea and vomiting associated with moderately emetogenic cancer chemotherapy. According to IQVIA, sales of AKYNZEO® in Canada and Brazil were approximately $7 million in 2021. Knight assumed commercial activities of AKYNZEO® in Brazil and Argentina in July 2022 and will begin commercial activities following a transition period from Helsinn’s current licensees in Canada.

Knight entered into exclusive license and supply agreements with Rigel Pharmaceuticals for the exclusive rights to commercialize fostamatinib, an oral spleen tyrosine kinase (SYK) inhibitor, in Latin America. Fostamatinib is commercially available in the United States under the brand name TAVALISSE® and in Europe under the brand name TAVLESSE® for the treatment of chronic immune thrombocytopenia. On June 8, 2022, Rigel announced topline efficacy and safety data from the Phase 3 clinical trial of fostamatinib in patients with warm autoimmune hemolytic anemia (wAIHA). The trial did not demonstrate statistical significance in the primary efficacy endpoint of durable hemoglobin response in the overall study population. The safety profile was consistent with prior clinical experience, and no new safety issues were identified. Rigel is conducting an in-depth analysis of this data to better understand differences in patient characteristics and outcomes and expects to discuss these findings with the FDA to determine the path forward in wAIHA. Fostamatinib is also in Phase 3 clinical trials for the treatment of hospitalized patients with COVID-191,2.

_______________

1 Clinicaltrials.gov: NCT04629703
2 Clinicaltrials.gov: NCT04924660


Corporate Updates

NCIB

On July 12, 2022, the Company announced that the Toronto Stock Exchange approved its notice of intention to launch a NCIB (“2022 NCIB”). Under the terms of the 2022 NCIB, Knight may purchase for cancellation up to 7,988,986 common shares of the Company which represented 10% of its public float as at June 30, 2022. The 2022 NCIB commenced on July 14, 2022 and will end on the earlier of July 13, 2023 or when the Company completes its maximum purchases under the NCIB. Furthermore, Knight entered into an agreement with a broker to facilitate purchases of its common shares under the NCIB. Under Knight’s automatic share purchase plan, the broker may purchase common shares which would ordinarily not be permitted due to regulatory restrictions or self-imposed blackout periods.

For the three-month period ended June 30, 2022, the Company purchased 1,460,684 common shares at an average price of $5.30 for an aggregate cash consideration of $7,739. The Company did not acquire any common shares subsequent to the quarter ended June 30, 2022.

Settlement Agreement

Knight executed a settlement agreement and general release (“Settlement Agreement”) with the former shareholders of GBT. The Company made certain claims (“Claims”) with respect to its indemnification rights under the purchase agreement for the acquisition of GBT. Under the Settlement Agreement, Knight will receive $5.9 million (US$4.6 million) as settlement for the Claims, which will be recorded in the Statement of Income.

Conference Call Notice 

Knight will host a conference call and audio webcast to discuss its second quarter ended June 30, 2022, today at 8:30 am ET. Knight cordially invites all interested parties to participate in this call.

Date: Thursday, August 11, 2022
Time: 8:30 a.m. ET
Telephone: Toll Free: 1-855-669-9657 or International 1-412-317-0790
Webcast: www.gud-knight.com or Webcast
This is a listen-only audio webcast. Media Player is required to listen to the broadcast.

Replay: An archived replay will be available for 30 days at www.gud-knight.com


About Knight Therapeutics Inc. 

Knight Therapeutics Inc., headquartered in Montreal, Canada, is a specialty pharmaceutical company focused on acquiring or in-licensing and commercializing pharmaceutical products for Canada and Latin America. Knight's Latin American subsidiaries operate under United Medical, Biotoscana Farma and Laboratorio LKM. Knight Therapeutics Inc.'s shares trade on TSX under the symbol GUD. For more information about Knight Therapeutics Inc., please visit the company's web site at www.gud-knight.com or www.sedar.com.

Forward-Looking Statement

This document contains forward-looking statements for Knight Therapeutics Inc. and its subsidiaries. These forward-looking statements, by their nature, necessarily involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. Knight Therapeutics Inc. considers the assumptions on which these forward-looking statements are based to be reasonable at the time they were prepared but cautions the reader that these assumptions regarding future events, many of which are beyond the control of Knight Therapeutics Inc. and its subsidiaries, may ultimately prove to be incorrect. Factors and risks, which could cause actual results to differ materially from current expectations are discussed in Knight Therapeutics Inc.'s Annual Report and in Knight Therapeutics Inc.'s Annual Information Form for the year ended December 31, 2021 as filed on www.sedar.com. Knight Therapeutics Inc. disclaims any intention or obligation to update or revise any forward-looking statements whether because of new information or future events, except as required by law.

CONTACT INFORMATION:

Investor Contact:

 

Knight Therapeutics Inc.

 

Samira Sakhia

Arvind Utchanah

President & Chief Executive Officer

Chief Financial Officer

T: 514.484.4483

T. +598.2626.2344

F: 514.481.4116

 

Email: info@knighttx.com

Email: info@knighttx.com

Website: www.gud-knight.com

Website: www.gud-knight.com


IMPACT OF HYPERINFLATION
[In thousands of Canadian dollars]

The Company applies IAS 29, Financial Reporting in Hyperinflation Economies, as the Company's Argentine subsidiaries used the Argentine Peso as their functional currency. IAS 29 requires that the financial statements of an entity whose functional currency is the currency of a hyperinflationary economy be adjusted based on an appropriate general price index to express the effects of inflation. If the Company did not apply IAS 29, the effect on the Company's operating income would be as follows:

 

 

 

Q2-22

 

 

 

 

 

 

 

YTD-22

 

 

 

 

 

 

Reported
under
IFRS

Excluding
impact of
IAS 29
1

 

Variance

Reported
under IFRS

 

Excluding
impact of
IAS 29
1

 

Variance

 

 

$2

 

%3

 

 

 

$2

 

%3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

75,820

 

75,021

 

799

 

1%

 

139,627

 

138,855

 

772

 

1%

 

Cost of goods sold

37,525

 

34,199

 

(3,326

)

10%

 

68,855

 

64,222

 

(4,633

)

7%

 

Gross margin

38,295

 

40,822

 

(2,527

)

6%

 

70,772

 

74,633

 

(3,861

)

5%

 

Gross margin (%)

51%

 

54%

 

 

 

 

 

51%

 

54%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

10,926

 

10,740

 

(186

)

2%

 

20,616

 

20,439

 

(177

)

1%

 

General and administrative

10,566

 

9,716

 

(850

)

9%

 

19,398

 

18,261

 

(1,137

)

6%

 

Research and development

3,412

 

3,165

 

(247

)

8%

 

6,395

 

6,007

 

(388

)

6%

 

Amortization of intangible assets

11,055

 

10,499

 

(556

)

5%

 

22,343

 

21,372

 

(971

)

5%

 

Operating income

2,336

 

6,702

 

(4,366

)

65%

 

2,020

 

8,554

 

(6,534

)

76%

 

  1. Financial results excluding the impact of hyperinflation (IAS 29) is a non-GAAP measure. Refer to the definitions in section “Non-GAAP measures” for additional details

  2. A positive variance represents a positive impact to net income due to the application of IAS 29 and a negative variance represents a negative impact to net income due to the application of IAS 29

  3. Percentage change is presented in absolute values


NON-GAAP MEASURES
[In thousands of Canadian dollars]

Non-GAAP measures

The Company discloses non-GAAP measures that do not have standardized meanings prescribed by IFRS. The Company believes that shareholders, investment analysts and other readers find such measures helpful in understanding the Company’s financial performance. Non-GAAP financial measures do not have any standardized meaning prescribed by IFRS and may not have been calculated in the same way as similarly named financial measures presented by other companies.

The Company uses the following non-GAAP measures:

Revenues and Financial results excluding the impact of hyperinflation under IAS 29: Revenues and financial results under IFRS are adjusted to remove the impact of hyperinflation under IAS 29. Impact of hyperinflation under IAS 29 is calculated by applying an appropriate general price index to express the effects of inflation. After applying the effects of translation, the statement of income is converted using the closing foreign exchange rate of the month.

Revenues/financial results at constant currency allow revenues/financial results to be viewed without the impact of fluctuations in foreign currency exchange rates thereby facilitating the comparison of results period over period. The presentation of revenues/financial results under constant currency is considered to be a non-GAAP measure and does not have any standardized meaning under GAAP. As a result, the information presented may not be comparable to similar measures presented by other companies.

EBITDA: Operating income or loss adjusted to exclude amortization and impairment of intangible assets, depreciation, purchase price allocation accounting adjustments, and the impact of IAS 29 (accounting under hyperinflation) but to include costs related to leases.

Adjusted EBITDA: EBITDA adjusted for acquisition costs and non-recurring expenses.

Adjustments include the following:

  • With the adoption of IFRS 16, the lease payments of Knight are not reflected in operating expenses. The IFRS 16 adjustment approximates the cash outflow related to leases of Knight.

  • Acquisition costs relate to costs incurred on legal, consulting and advisory fees for the acquisition of GBT and the acquisition of products.

  • Other non-recurring expenses relate to expenses incurred by Knight that are not due to, and are not expected to occur in, the ordinary course of business.


For the three and six-month periods ended June 30, the Company calculated EBITDA and adjusted EBITDA as follows:

 

 

 

 

 

Change

 

 

 

 

 

Change

 

 

Q2-22

 

Q2-21

 

$1

 

%2

 

YTD-22

 

YTD-21

 

$1

 

%2

 

Operating income (loss)

2,336

 

16

 

2,320

 

14500

%

2,020

 

(2,219

)

4,239

 

191

%

Adjustments to operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

11,055

 

7,635

 

3,420

 

45

%

22,343

 

12,937

 

9,406

 

73

%

Depreciation of property, plant and equipment and ROU assets

2,723

 

1,576

 

1,147

 

73

%

4,816

 

2,982

 

1,834

 

62

%

Lease costs (IFRS 16 adjustment)

(643

)

(703

)

60

 

9

%

(1,289

)

(1,397

)

108

 

8

%

Impact of IAS 29

2,419

 

747

 

1,672

 

224

%

3,312

 

2,128

 

1,184

 

56

%

EBITDA3

17,890

 

9,271

 

8,619

 

93

%

31,202

 

14,431

 

16,771

 

116

%

Acquisition and transaction costs

 

82

 

(82

)

100

%

 

432

 

(432

)

100

%

Other non-recurring expenses

 

43

 

(43

)

100

%

 

112

 

(112

)

100

%

Adjusted EBITDA3

17,890

 

9,396

 

8,494

 

90

%

31,202

 

14,975

 

16,227

 

108

%

1 A positive variance represents a positive impact to net income (loss) and a negative variance represents a negative impact to net income (loss)
2 Percentage change is presented in absolute values
3 EBITDA and adjusted EBITDA are non-GAAP measures, refer to the definitions in section “Non-GAAP measures” for additional details

 

INTERIM CONSOLIDATED BALANCE SHEETS
[In thousands of Canadian dollars]
[Unaudited]

As at

June 30, 2022

December 31, 2021

 

 

 

ASSETS

 

 

Current

 

 

Cash and cash equivalents

93,119

85,963

Marketable securities

43,116

63,539

Trade receivables

78,387

55,388

Other receivables

8,623

5,056

Inventories

76,400

72,397

Prepaids and deposits

2,004

2,165

Other current financial assets

13,696

13,491

Income taxes receivable

5,006

6,970

Total current assets

320,351

304,969

 

 

 

Prepaids and deposits

3,104

3,046

Right-of-use assets

5,587

4,671

Property, plant and equipment

26,844

25,265

Investment properties

1,479

1,457

Intangible assets

365,115

350,299

Goodwill

79,818

75,403

Other financial assets

148,610

178,952

Deferred income tax assets

3,844

2,048

Other long-term receivables

44,560

43,431

 

678,961

684,572

Assets held for sale

1,822

2,350

Total assets

1,001,134

991,891



INTERIM CONSOLIDATED BALANCE SHEETS (continued)
[In thousands of Canadian dollars]
[Unaudited]

As at

June 30, 2022

December 31, 2021

 

 

 

LIABILITIES AND EQUITY

 

 

Current

 

 

Accounts payable and accrued liabilities

82,402

65,309

 

Lease liabilities

2,018

1,614

 

Other liabilities

3,361

1,989

 

Bank loans

24,335

26,662

 

Income taxes payable

3,439

7,073

 

Other balances payable

10,479

2,655

 

Total current liabilities

126,034

105,302

 

 

 

 

Accounts payable and accrued liabilities

233

281

 

Lease liabilities

3,713

3,417

 

Bank loan

8,148

9,265

 

Other balances payable

24,304

19,235

 

Deferred income tax liabilities

9,013

12,373

 

Total liabilities

171,445

149,873

 

 

 

 

Shareholders’ Equity

 

 

Share capital

611,967

628,854

 

Warrants

117

117

 

Contributed surplus

22,936

21,776

 

Accumulated other comprehensive loss

19,166

(376

)

Retained earnings

175,503

191,647

 

Total shareholders’ equity

829,689

842,018

 

Total liabilities and shareholders’ equity

1,001,134

991,891

 


INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS)
[In thousands of Canadian dollars, except for share and per share amounts]
[Unaudited]

 

Three months ended June 30,

Six months ended June 30,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

Revenues

75,820

 

65,796

 

139,627

 

111,865

 

Cost of goods sold

37,525

 

36,925

 

68,855

 

62,414

 

Gross margin

38,295

 

28,871

 

70,772

 

49,451

 

 

 

 

 

 

Expenses

 

 

 

 

Selling and marketing

10,926

 

9,184

 

20,616

 

16,797

 

General and administrative

10,566

 

9,451

 

19,398

 

16,533

 

Research and development

3,412

 

2,585

 

6,395

 

5,403

 

Amortization of intangible assets

11,055

 

7,635

 

22,343

 

12,937

 

Operating income (loss)

2,336

 

16

 

2,020

 

(2,219

)

 

 

 

 

 

Interest income on financial instruments measured at amortized cost

(708

)

(647

)

(1,054

)

(1,533

)

Other interest income

(1,719

)

(1,139

)

(2,853

)

(2,251

)

Interest expense

1,717

 

668

 

2,828

 

1,328

 

Other (income) expense

(219

)

19

 

(129

)

(93

)

Net loss (gain) on financial instruments measured at fair value through profit or loss

7,692

 

(28,472

)

24,055

 

(37,945

)

Foreign exchange (gain) loss

(4,507

)

3,194

 

1,682

 

7,395

 

Gain on hyperinflation

(556

)

(182

)

(833

)

(122

)

Income (loss) before income taxes

636

 

26,575

 

(21,676

)

31,002

 

 

 

 

 

 

Income tax

 

 

 

 

Current

798

 

(706

)

971

 

(58

)

Deferred

(2,678

)

(1,723

)

(6,352

)

(1,502

)

Income tax recovery

(1,880

)

(2,429

)

(5,381

)

(1,560

)

Net income (loss) for the period

2,516

 

29,004

 

(16,295

)

32,562

 

 

 

 

 

 

Attributable to shareholders of the Company

 

 

 

 

Basic net earnings (loss) per share

0.02

 

0.23

 

(0.14

)

0.26 

 

Diluted net earnings (loss) per share

0.02

 

0.23

 

(0.14

)

0.26 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

Basic

115,082,184

 

125,971,873

 

116,127,721

 

127,406,628

 

Diluted

115,177,789

 

126,009,078

 

116,127,721

 

127,443,974

 


INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

[In thousands of Canadian dollars]
[Unaudited]

 

Three months ended June 30,

Six months ended June 30,

 

2022

 

2021

 

2022

 

2021

 

OPERATING ACTIVITIES

 

 

 

 

Net (loss) income for the period

2,516

 

29,004

 

(16,295

)

32,562

 

Adjustments reconciling net income to operating cash flows:

 

 

 

 

Depreciation and amortization

13,778

 

9,030

 

27,159 

 

15,738

 

Net gain on financial instruments

7,692

 

(28,472

)

24,055 

 

(37,945

)

Unrealized foreign exchange loss

(5,981

)

699

 

669 

 

5,356

 

Other operating activities

(714

)

603

 

(3,186

)

2,055

 

 

17,291

 

10,864

 

32,402 

 

17,766

 

Changes in non-cash working capital and other items

(5,770

)

1,545

 

(8,002

)

11,850

 

Cash inflow from operating activities

11,521

 

12,409

 

24,400 

 

29,616

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

Purchase of marketable securities

(43,427

)

(16,103

)

(59,235

)

(47,895

)

Proceeds on maturity of marketable securities

43,324

 

63,740

 

79,870 

 

146,896

 

Investment in funds

(413

)

(4,016

)

(453

)

(5,604

)

Proceeds from distribution of funds

3,178

 

7,034

 

3,178 

 

11,370

 

Purchase of intangible assets

(18,216

)

(217,871

)

(18,450

)

(218,493

)

Other investing activities

(23

)

2,258

 

331 

 

4,688

 

Cash inflow from investing activities

(15,577

)

(164,958

)

5,241 

 

(109,038

)

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

Repurchase of common shares through Normal Course Issuer Bid

(10,259

)

(4,494

)

(16,922

)

(23,043

)

Principal repayment on bank loans

(5,391

)

(6,063

)

(5,391

)

(14,911

)

Proceeds from bank loans

 

 

422 

 

 

Other financing activities

(555

)

(633

)

(1,126

)

(1,263

)

Cash outflow from financing activities

(16,205

)

(11,190

)

(23,017

)

(39,217

)

 

 

 

 

 

(Decrease) increase in cash and cash equivalents during the period

(20,261

)

(163,739

)

6,624 

 

(118,639

)

Cash and cash equivalents, beginning of the period

113,457

 

271,218

 

85,963 

 

229,592

 

Net foreign exchange difference

(77

)

(4,897

)

532 

 

(8,371

)

Cash and cash equivalents, end of the period

93,119 

 

102,582

 

93,119 

 

102,582

 

 

 

 

 

 

Cash and cash equivalents

 

 

93,119 

 

102,582

 

Marketable securities

 

 

43,116 

 

63,539

 

Total cash, cash equivalents and marketable securities

 

 

136,235 

 

166,121