Advertisement
New Zealand markets close in 6 hours 47 minutes
  • NZX 50

    11,804.84
    -111.94 (-0.94%)
     
  • NZD/USD

    0.5887
    -0.0019 (-0.33%)
     
  • ALL ORDS

    7,862.30
    -147.10 (-1.84%)
     
  • OIL

    85.35
    -0.01 (-0.01%)
     
  • GOLD

    2,399.40
    -8.40 (-0.35%)
     

Landstar System Reports Fourth Quarter Revenue of $1.675B and Fourth Quarter Diluted Earnings Per Share of $2.60

Landstar System, Inc.
Landstar System, Inc.

JACKSONVILLE, Fla., Feb. 01, 2023 (GLOBE NEWSWIRE) -- Landstar System, Inc. (NASDAQ: LSTR) (“Landstar” or the “Company”) reported diluted earnings per share (“DEPS”) of $2.60 in the 2022 fourteen-week fourth quarter on revenue of $1.675 billion. Landstar reported diluted earnings per share of $2.99 on revenue of $1.945 billion in the 2021 thirteen-week fourth quarter.

The Company’s fiscal year ends each year on the last Saturday in December. As such, the Company’s 2022 fourth quarter ended on December 31st and included fourteen weeks of operations, whereas the 2021 fourth quarter ended on December 25th and included thirteen weeks. As the week following Christmas tends to reflect less demand for the Company’s freight transportation services as compared to the rest of December, we estimate the extra week in 2022 contributed revenue of approximately $65 million.

Gross profit in the 2022 fourth quarter was $180.0 million and variable contribution (defined as revenue less the cost of purchased transportation and commissions to agents) in the 2022 fourth quarter was $234.0 million. Gross profit in the 2021 fourth quarter was $209.8 million and variable contribution in the 2021 fourth quarter was $263.3 million. Reconciliations of gross profit to variable contribution and gross profit margin to variable contribution margin for the 2022 and 2021 fourth quarters and full fiscal years are provided in the Company’s accompanying financial disclosures.

ADVERTISEMENT

Trailing twelve month return on average shareholders’ equity was 50 percent and return on invested capital, representing net income divided by the sum of average equity plus average debt, was 44 percent. The Company is currently authorized to purchase up to 3,000,000 shares of the Company’s common stock under its previously announced share purchase programs. Landstar announced today that its Board of Directors has declared a quarterly dividend of $0.30 per share payable on March 10, 2023, to stockholders of record as of the close of business on February 13, 2023. It is currently the intention of the Board to pay dividends on a quarterly basis going forward.

Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2022 fourth quarter was $1,533.6 million, or 92 percent of revenue, compared to $1,744.8 million, or 90 percent of revenue, in the 2021 fourth quarter. Truckload transportation revenue hauled via van equipment in the 2022 fourth quarter was $869.8 million, compared to $1,023.8 million in the 2021 fourth quarter. Truckload transportation revenue hauled via unsided/platform equipment in the 2022 fourth quarter was $423.4 million, compared to $436.7 million in the 2021 fourth quarter. Revenue from other truck transportation, which is largely related to power-only services, in the 2022 fourth quarter was $204.0 million, compared to $252.4 million in the 2021 fourth quarter. Revenue hauled by rail, air and ocean cargo carriers was $115.1 million, or 7 percent of revenue, in the 2022 fourth quarter, compared to $174.6 million, or 9 percent of revenue, in the 2021 fourth quarter.

“The current macroeconomic environment made for challenging comparisons against our record 2021 fourth quarter performance despite the extra week of operations in the 2022 fourth quarter,” said Landstar President and Chief Executive Officer Jim Gattoni. “Softer demand during a weaker than typical peak season resulted in more readily available truck capacity and truck rates and volumes below the record prior year levels. The number of loads hauled via truck decreased 5.5% as compared to the 2021 fourth quarter, below the low end of our fourth quarter guidance issued in our 2022 third quarter earnings release on October 19, 2022. Revenue per load on loads hauled via truck decreased 7% as compared to the 2021 fourth quarter, at the low end of the 2022 fourth quarter guidance. In addition, revenue generated in the aggregate via rail, air and ocean cargo carriers was below the estimated amount included in the fourth quarter guidance.”

Gattoni further stated, “As expected, even with a challenging 2022 fourth quarter, Landstar’s fiscal year financial performance in 2022 was the best in the Company’s history. Revenue in fiscal year 2022 was approximately $7.4 billion, an annual record, and was approximately $900 million higher than the previous record set in 2021. Gross profit and variable contribution in fiscal year 2022 were $788 million and $1.018 billion, respectively, both also representing new annual records. Operating income in fiscal year 2022 was an annual record of $571 million and represented year-over-year growth of 13%. Diluted earnings per share in fiscal year 2022 was an annual record of $11.76, an increase of $1.78, or 18 percent, from our prior fiscal year record of $9.98 in 2021.”

Gattoni continued, “Landstar’s financial performance in 2022, coming off a record-setting 2021 fiscal year, was truly outstanding. The Company’s 2022 achievements speak to the strength and resiliency of the Landstar network and the power of our unique agent and capacity network to execute. I am extremely pleased by our organic annual load volume growth and our continuing ability to attract productive agents and capacity to the network. We now enter 2023 looking forward to another exciting year for the Company, its employees, and the thousands of business owners who participate in the Landstar network.”

As it pertains to the 2023 first quarter, we begin the year with a much softer freight environment as compared to the beginning of 2022. Accordingly, we enter 2023 with very difficult quarter over prior year quarter comparisons. 2022 first quarter truck revenue per load was an all-time Landstar high and truck load volume was the second highest quarterly volume in Company history, lower only than the 2021 fourth quarter. We ended 2022 with fourth quarter truck revenue per load 11 percent below the 2022 first quarter. That lower truck revenue per load will certainly carry forward into the 2023 first quarter along with the expectation that we experience a normal seasonal decrease in rates from the fourth quarter to the first quarter in a mid-single digit percentage range.

Also, in the 2022 first quarter, revenue hauled via rail, air and ocean cargo carriers was near an all-time high of $195 million. We expect that revenue hauled via these non-trucking modes in the 2023 first quarter to be $100 million to $120 million below the 2022 first quarter.

Gattoni further commented, “With respect to recent trends, the number of loads hauled via truck has been 10 to 12 percent below the corresponding period of 2022 and overall truck revenue per load has been 15 to 17 percent below the corresponding period of 2022. Prior to the onset of the pandemic in 2020, truck revenue per load typically experienced, on average, a mid-single digit percentage range seasonal decrease from the fourth quarter to the immediately following first quarter. Thus far through the first four weeks of January 2023, truck revenue per load has trended reasonably in-line with pre-pandemic historical fourth quarter to first quarter sequential patterns. As such, I anticipate revenue for the 2023 first quarter to be in a range of $1.40 billion to $1.45 billion.”

Gattoni concluded, “Based on the range of revenue estimated for the 2023 first quarter, I would anticipate DEPS to be in a range of $2.05 to $2.15. This range of DEPS includes insurance and claims expense estimated at 4.5 percent of BCO revenue.”

Landstar will provide a live webcast of its quarterly earnings conference call tomorrow morning at 8:00 a.m. ET. To access the webcast, visit the Company’s website at www.landstar.com; click on “Investor Relations” and “Webcasts,” then click on “Landstar’s Fourth Quarter 2022 Earnings Release Conference Call.”

About Landstar:
Landstar System, Inc., a Fortune 500 company, is a worldwide, technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third-party capacity providers and employees. Landstar transportation services companies are certified to ISO 9001:2015 quality management system standards and RC14001:2015 environmental, health, safety and security management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida. Its common stock trades on The NASDAQ Stock Market® under the symbol LSTR.

Non-GAAP Financial Measures:
In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed a non-GAAP financial measure: variable contribution and variable contribution margin. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.

Forward Looking Statements Disclaimer:
The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements”. This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict with Ukraine on the operations of certain independent commission sales agents, including the Company’s largest such agent by revenue in the 2022 fiscal year; the impact of the coronavirus (COVID-19) pandemic; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; U.S. trade relationships; substantial industry competition; disruptions or failures in the Company’s computer systems; cyber and other information security incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; intellectual property; and other operational, financial or legal risks or uncertainties detailed in Landstar’s Form 10-K for the 2021 fiscal year, described in Item 1A Risk Factors, Landstar’s Form 10-Qs for the 2022 first and second fiscal quarters, described in Item 1A Risk Factors, and in other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

 

 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

Fiscal Quarters Ended

 

December 31,

 

December 25,

 

December 31,

 

December 25,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

Revenue

$

7,436,562

 

$

6,537,568

 

$

1,674,767

 

$

1,945,017

Investment income

 

3,162

 

 

2,857

 

 

1,139

 

 

719

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Purchased transportation

 

5,804,017

 

 

5,114,667

 

 

1,291,676

 

 

1,531,470

Commissions to agents

 

614,865

 

 

507,209

 

 

149,106

 

 

150,212

Other operating costs, net of gains on asset sales/dispositions

 

45,192

 

 

36,531

 

 

10,314

 

 

9,414

Insurance and claims

 

125,835

 

 

105,463

 

 

29,570

 

 

30,265

Selling, general and administrative

 

221,279

 

 

221,278

 

 

56,080

 

 

62,558

Depreciation and amortization

 

57,453

 

 

49,609

 

 

14,826

 

 

13,077

 

 

 

 

 

 

 

 

Total costs and expenses

 

6,868,641

 

 

6,034,757

 

 

1,551,572

 

 

1,796,996

 

 

 

 

 

 

 

 

Operating income

 

571,083

 

 

505,668

 

 

124,334

 

 

148,740

Interest and debt expense

 

3,620

 

 

3,976

 

 

345

 

 

1,002

 

 

 

 

 

 

 

 

Income before income taxes

 

567,463

 

 

501,692

 

 

123,989

 

 

147,738

Income taxes

 

136,549

 

 

120,168

 

 

30,687

 

 

34,423

 

 

 

 

 

 

 

 

Net income

$

430,914

 

$

381,524

 

$

93,302

 

$

113,315

 

 

 

 

 

 

 

 

Diluted earnings per share

$

11.76

 

$

9.98

 

$

2.60

 

$

2.99

 

 

 

 

 

 

 

 

Average diluted shares outstanding

 

36,633,000

 

 

38,235,000

 

 

35,930,000

 

 

37,917,000

 

 

 

 

 

 

 

 

Dividends per common share

$

3.10

 

$

2.92

 

$

2.30

 

$

2.25

 

 

 

 

 

 

 

 


 

 

 

 

Landstar System, Inc. and Subsidiary

Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

December 31,

 

December 25,

 

2022

 

2021

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

339,581

 

 

$

215,522

 

Short-term investments

 

53,955

 

 

 

35,778

 

Trade accounts receivable, less allowance

 

 

 

of $12,121 and $7,074

 

967,793

 

 

 

1,154,314

 

Other receivables, including advances to independent

 

 

 

contractors, less allowance of $10,579 and $8,125

 

56,235

 

 

 

101,124

 

Other current assets

 

21,826

 

 

 

16,162

 

Total current assets

 

1,439,390

 

 

 

1,522,900

 

 

 

 

 

Operating property, less accumulated depreciation

 

 

 

and amortization of $393,274 and $344,099

 

314,990

 

 

 

317,386

 

Goodwill

 

41,220

 

 

 

40,768

 

Other assets

 

136,279

 

 

 

164,411

 

Total assets

$

1,931,879

 

 

$

2,045,465

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Cash overdraft

$

92,953

 

 

$

116,478

 

Accounts payable

 

527,372

 

 

 

604,130

 

Current maturities of long-term debt

 

36,175

 

 

 

36,561

 

Insurance claims

 

50,836

 

 

 

46,896

 

Dividends payable

 

71,854

 

 

 

75,387

 

Other current liabilities

 

98,945

 

 

 

130,531

 

Total current liabilities

 

878,135

 

 

 

1,009,983

 

 

 

 

 

Long-term debt, excluding current maturities

 

67,225

 

 

 

75,243

 

Insurance claims

 

58,268

 

 

 

49,509

 

Deferred income taxes and other non-current liabilities

 

41,030

 

 

 

48,720

 

 

 

 

 

Shareholders' equity:

 

 

 

Common stock, $0.01 par value, authorized 160,000,000

 

 

 

shares, issued 68,382,310 and 68,232,975

 

684

 

 

 

682

 

Additional paid-in capital

 

258,487

 

 

 

255,148

 

Retained earnings

 

2,635,960

 

 

 

2,317,184

 

Cost of 32,455,300 and 30,539,235 shares of common

 

 

 

stock in treasury

 

(1,992,886

)

 

 

(1,705,601

)

Accumulated other comprehensive loss

 

(15,024

)

 

 

(5,403

)

Total shareholders' equity

 

887,221

 

 

 

862,010

 

Total liabilities and shareholders' equity

$

1,931,879

 

 

$

2,045,465

 

 

 

 

 


Landstar System, Inc. and Subsidiary

Supplemental Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

Fiscal Quarters Ended

 

December 31,

 

December 25,

 

December 31,

 

December 25,

 

2022

 

2021

 

2022

 

2021

Revenue generated through (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

Van equipment

$

3,892,085

 

 

$

3,525,830

 

 

$

869,788

 

 

$

1,023,805

 

Unsided/platform equipment

 

1,760,357

 

 

 

1,549,037

 

 

 

423,401

 

 

 

436,679

 

Less-than-truckload

 

142,438

 

 

 

117,505

 

 

 

36,444

 

 

 

31,954

 

Other truck transportation (1)

 

835,959

 

 

 

770,846

 

 

 

203,958

 

 

 

252,374

 

Total truck transportation

 

6,630,839

 

 

 

5,963,218

 

 

 

1,533,591

 

 

 

1,744,812

 

Rail intermodal

 

145,017

 

 

 

159,974

 

 

 

31,255

 

 

 

39,434

 

Ocean and air cargo carriers

 

558,986

 

 

 

327,160

 

 

 

83,830

 

 

 

135,209

 

Other (2)

 

101,720

 

 

 

87,216

 

 

 

26,091

 

 

 

25,562

 

 

$

7,436,562

 

 

$

6,537,568

 

 

$

1,674,767

 

 

$

1,945,017

 

 

 

 

 

 

 

 

 

Revenue on loads hauled via BCO Independent Contractors (3) included in total truck transportation

$

2,636,036

 

 

$

2,612,188

 

 

$

592,264

 

 

$

712,875

 

 

 

 

 

 

 

 

 

Number of loads:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

Van equipment

 

1,496,247

 

 

 

1,422,734

 

 

 

365,984

 

 

 

385,218

 

Unsided/platform equipment

 

558,530

 

 

 

521,891

 

 

 

138,094

 

 

 

140,297

 

Less-than-truckload

 

191,233

 

 

 

183,975

 

 

 

48,493

 

 

 

48,937

 

Other truck transportation (1)

 

320,790

 

 

 

300,710

 

 

 

77,449

 

 

 

92,308

 

Total truck transportation

 

2,566,800

 

 

 

2,429,310

 

 

 

630,020

 

 

 

666,760

 

Rail intermodal

 

40,710

 

 

 

52,310

 

 

 

8,770

 

 

 

11,890

 

Ocean and air cargo carriers

 

41,850

 

 

 

41,450

 

 

 

7,440

 

 

 

11,800

 

 

 

2,649,360

 

 

 

2,523,070

 

 

 

646,230

 

 

 

690,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loads hauled via BCO Independent Contractors (3) included in total truck transportation

 

1,027,480

 

 

 

1,039,630

 

 

 

250,230

 

 

 

266,360

 

 

 

 

 

 

 

 

 

Revenue per load:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

Van equipment

$

2,601

 

 

$

2,478

 

 

$

2,377

 

 

$

2,658

 

Unsided/platform equipment

 

3,152

 

 

 

2,968

 

 

 

3,066

 

 

 

3,113

 

Less-than-truckload

 

745

 

 

 

639

 

 

 

752

 

 

 

653

 

Other truck transportation (1)

 

2,606

 

 

 

2,563

 

 

 

2,633

 

 

 

2,734

 

Total truck transportation

 

2,583

 

 

 

2,455

 

 

 

2,434

 

 

 

2,617

 

Rail intermodal

 

3,562

 

 

 

3,058

 

 

 

3,564

 

 

 

3,317

 

Ocean and air cargo carriers

 

13,357

 

 

 

7,893

 

 

 

11,267

 

 

 

11,458

 

 

 

 

 

 

 

 

 

Revenue per load on loads hauled via BCO Independent Contractors (3)

$

2,566

 

 

$

2,513

 

 

$

2,367

 

 

$

2,676

 

 

 

 

 

 

 

 

 

Revenue by capacity type (as a % of total revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck capacity providers:

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

35

%

 

 

40

%

 

 

35

%

 

 

37

%

Truck Brokerage Carriers

 

54

%

 

 

51

%

 

 

56

%

 

 

53

%

Rail intermodal

 

2

%

 

 

2

%

 

 

2

%

 

 

2

%

Ocean and air cargo carriers

 

8

%

 

 

5

%

 

 

5

%

 

 

7

%

Other

 

1

%

 

 

1

%

 

 

2

%

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 25,

 

 

 

 

 

2022

 

2021

Truck Capacity Providers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

 

 

 

 

10,393

 

 

 

11,057

 

Truck Brokerage Carriers:

 

 

 

 

 

 

 

Approved and active (4)

 

 

 

 

 

66,745

 

 

 

64,476

 

Other approved

 

 

 

 

 

30,999

 

 

 

25,870

 

 

 

 

 

 

 

97,744

 

 

 

90,346

 

Total available truck capacity providers

 

 

 

 

 

108,137

 

 

 

101,403

 

 

 

 

 

 

 

 

 

Trucks provided by BCO Independent Contractors (3)

 

 

 

 

 

11,281

 

 

 

11,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.

 

 

 

 

 

 

 

 

 

 

 

(2) Includes primarily reinsurance premium revenue generated by the insurance segment and intra-Mexico transportation services revenue generated by Landstar Metro.

 

 

 

 

 

 

 

 

 

 

 

(3) BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements.

 

 

 

 

 

 

 

 

 

 

 

(4) Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end.

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

Reconciliation of Gross Profit to Variable Contribution

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

Fiscal Quarters Ended

 

December 31,

 

December 25,

 

December 31,

 

December 25,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

Revenue

$

7,436,562

 

 

$

6,537,568

 

 

$

1,674,767

 

 

$

1,945,017

 

 

 

 

 

 

 

 

 

Costs of revenue:

 

 

 

 

 

 

 

Purchased transportation

 

5,804,017

 

 

 

5,114,667

 

 

 

1,291,676

 

 

 

1,531,470

 

Commissions to agents

 

614,865

 

 

 

507,209

 

 

 

149,106

 

 

 

150,212

 

 

 

 

 

 

 

 

 

Variable costs of revenue

 

6,418,882

 

 

 

5,621,876

 

 

 

1,440,782

 

 

 

1,681,682

 

 

 

 

 

 

 

 

 

Trailing equipment depreciation

 

36,653

 

 

 

35,204

 

 

 

8,893

 

 

 

8,842

 

Information technology costs (1)

 

19,834

 

 

 

13,560

 

 

 

5,966

 

 

 

4,026

 

Insurance-related costs (2)

 

127,605

 

 

 

109,387

 

 

 

28,784

 

 

 

31,212

 

Other operating costs

 

45,192

 

 

 

36,531

 

 

 

10,314

 

 

 

9,414

 

 

 

 

 

 

 

 

 

Other costs of revenue

 

229,284

 

 

 

194,682

 

 

 

53,957

 

 

 

53,494

 

 

 

 

 

 

 

 

 

Total costs of revenue

 

6,648,166

 

 

 

5,816,558

 

 

 

1,494,739

 

 

 

1,735,176

 

 

 

 

 

 

 

 

 

Gross profit

$

788,396

 

 

$

721,010

 

 

$

180,028

 

 

$

209,841

 

 

 

 

 

 

 

 

 

Gross profit margin

 

10.6

%

 

 

11.0

%

 

 

10.7

%

 

 

10.8

%

 

 

 

 

 

 

 

 

Plus: other costs of revenue

 

229,284

 

 

 

194,682

 

 

 

53,957

 

 

 

53,494

 

 

 

 

 

 

 

 

 

Variable contribution

$

1,017,680

 

 

$

915,692

 

 

$

233,985

 

 

$

263,335

 

 

 

 

 

 

 

 

 

Variable contribution margin

 

13.7

%

 

 

14.0

%

 

 

14.0

%

 

 

13.5

%

 

 

 

 

 

 

 

 

(1) Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company’s independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income.

 

 

 

 

 

 

 

 

(2) Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company’s Consolidated Statements of Income.

CONTACT: Contact: Jim Todd (CFO) Landstar System, Inc. www.landstar.com 904-398-9400