Advertisement
New Zealand markets closed
  • NZX 50

    11,946.43
    +143.15 (+1.21%)
     
  • NZD/USD

    0.5940
    +0.0006 (+0.10%)
     
  • ALL ORDS

    7,937.50
    -0.40 (-0.01%)
     
  • OIL

    82.83
    -0.53 (-0.64%)
     
  • GOLD

    2,335.80
    -6.30 (-0.27%)
     

Malvern Bancorp, Inc. Reports Third Fiscal Quarter Operating Results

Malvern Bancorp, Inc.
Malvern Bancorp, Inc.

PAOLI, Pa., Aug. 08, 2022 (GLOBE NEWSWIRE) -- Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (the “Bank”), today reported operating results for the third fiscal quarter ended June 30, 2022. Net income amounted to $1.8 million, or $0.24 per fully diluted common share, compared with $1.6 million, or $0.21 per fully diluted common share, for the quarter ended June 30, 2021. Annualized return on average assets (“ROAA”) was 0.69% for the quarter ended June 30, 2022, compared to 0.53% for the quarter ended June 30, 2021, and annualized return on average equity (“ROAE”) was 5.06% for the quarter ended June 30, 2022, compared with 4.35% for the quarter ended June 30, 2021.

For the nine months ended June 30, 2022, net income amounted to $4.4 million, or $0.58 per fully diluted common share, compared with net income of $6.1 million, or $0.81 per fully diluted common share, for the nine months ended June 30, 2021. Annualized ROAA was 0.52% for the nine months ended June 30, 2022, compared to 0.67% for the nine months ended June 30, 2021, and annualized ROAE was 4.02% for the nine months ended June 30, 2022, compared with 5.61% for the nine months ended June 30, 2021.

Statement of Income Highlights for the three months ended June 30, 2022

  • Net interest margin (“NIM”) increased 27 basis points to 2.97% for the quarter ended June 30, 2022, compared to 2.70% for the quarter ended June 30, 2021. The increase was driven by a reduction in interest expense, partially offset by a decrease in interest-earning assets.

ADVERTISEMENT
  • Total interest expense decreased $1.0 million, or 44.8%, to $1.3 million for the quarter ended June 30, 2022, compared to $2.3 million for the quarter ended June 30, 2021, which resulted primarily from the reduction of costs on interest-bearing deposits.

  • The Company did not record a provision for loan losses during the quarter ended June 30, 2022.

Linked Quarter Financial Ratios

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

6/30/2022

 

3/31/2022

 

12/31/2021

 

 

9/30/2021

 

 

6/30/2021

 

Return on average assets (1)

0.69

%

0.18

%

0.69

%

 

(2.06

%)

 

0.53

%

Return on average equity (1)

5.06

%

1.43

%

5.61

%

 

(16.59

%)

 

4.35

%

Net interest margin (1)

2.97

%

2.81

%

2.78

%

 

2.61

%

 

2.70

%

Loans / deposits ratio

102.91

%

94.57

%

95.06

%

 

97.41

%

 

104.84

%

Shareholders’ equity / total assets

14.11

%

13.11

%

12.54

%

 

11.76

%

 

12.50

%

Efficiency ratio (2)

70.0

%

91.1

%

66.3

%

 

68.7

%

 

73.6

%

Book value per common share

$19.03

 

$18.95

 

$18.97

 

$18.65

 

$19.44

 

_________________
(1)   Annualized.
(2)   3/31/2022 quarter includes the impact of a valuation allowance adjustment related to a held-for-sale commercial real estate loan.

Linked Quarter Income Statement Data

 

 

 

 

 

(unaudited)

 

 

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended:

6/30/2022

3/31/2022

12/31/2021

 

9/30/2021

 

6/30/2021

Net interest income

$

7,293

$

6,954

$

7,158

$

6,825

 

$

7,129

Provision for loan losses

 

-

 

-

 

-

 

10,626

 

 

-

Net interest income (loss) after provision for loan losses

 

7,293

 

6,954

 

7,158

 

(3,801

)

 

7,129

Other income

 

482

 

561

 

727

 

579

 

 

793

Other expense

 

5,439

 

6,845

 

5,228

 

5,084

 

 

5,832

Income (loss) before income tax expense

 

2,336

 

670

 

2,657

 

(8,306

)

 

2,090

Income tax expense (benefit)

 

502

 

148

 

640

 

(2,116

)

 

489

Net income (loss)

$

1,834

$

522

$

2,017

$

(6,190

)

$

1,601

Earnings (loss) per common share

 

 

 

 

 

Basic

 

0.24

 

0.07

 

0.27

 

(0.82

)

 

0.21

Diluted

 

0.24

 

0.07

 

0.27

 

(0.82

)

 

0.21

Weighted average common shares outstanding

 

 

 

 

 

Basic

 

7,569,806

 

7,554,955

 

7,551,606

 

7,548,958

 

 

7,545,371

Diluted

 

7,574,266

 

7,556,194

 

7,553,208

 

7,550,766

 

 

7,546,200

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

Net interest income was $7.3 million for the quarter ended June 30, 2022, an increase of $164,000, or 2.3%, from $7.1 million for the quarter ended June 30, 2021. For the quarter ended June 30, 2022, NIM increased by 27 basis points to 2.97%, as compared to 2.70% for the quarter ended June 30, 2021. This increase was primarily driven by a reduction in interest expense as the cost of borrowings decreased by 58 basis points and interest-bearing deposits decreased by 25 basis points compared to the quarter ended June 30, 2021. The cost of interest-bearing liabilities decreased by 33 basis points compared to the quarter ended June 30, 2021. The overall reduction of interest-bearing liabilities was offset in part by a 9 basis point reduction of interest-earning assets compared to the quarter ended June 30, 2021.

Net interest income was $21.4 million for the nine months ended June 30, 2022, an increase of $170,000, or 0.8%, from $21.2 million for the nine months ended June 30, 2021. For the nine months ended June 30, 2022, NIM increased by 23 basis points to 2.85%, as compared to 2.62% for the nine months ended June 30, 2021. Consistent with the current quarter, this increase was primarily driven by the 42 basis point decrease in cost of interest-bearing deposits compared to the nine months ended June 30, 2021. The cost of borrowings decreased by 18 basis points compared to the nine months ended June 30, 2021. The cost of interest-bearing liabilities decreased by 47 basis points compared to the nine months ended June 30, 2021.

Interest Income

For the quarters ended June 30, 2022 and June 30, 2021, total interest income was $8.6 million and $9.4 million, respectively. Total interest income decreased for the quarter ended June 30, 2022, compared to the quarter ended June 30, 2021, primarily due to the decrease in average loan balances of $146.5 million.

For the nine months ended June 30, 2022, total interest income was $25.7 million, a decrease of $3.9 million or 13.1%, from $29.6 for the nine months ended June 30, 2021. The average balance of our total loans decreased $133.1 million, or 13.3%, for the nine months ended June 30, 2022 as compared to the same period in fiscal year 2021, while the average yield on loans decreased by 12 basis points for the nine months ended June 30, 2022 compared with the same period in fiscal year 2021. The decrease in average total loan volume was primarily due to increased paydowns and payoff activity. During the nine months ended June 30, 2022 compared to the same period in fiscal year 2021, the volume-related factors during the period contributed to a decrease in interest income on loans of $1.2 million, while the rate-related factors decreased interest income on loans by $3.3 million.

Interest Expense

For the quarter ended June 30, 2022, interest expense decreased by $1.0 million, or 44.8%, to $1.3 million, compared to $2.3 million for the quarter ended June 30, 2021. The decrease in interest expense is primarily attributable to interest rate related factors, as the average rate on interest-bearing liabilities in the current quarter fell 33 basis points to 0.59% compared to 0.92% for the quarter ended June 30, 2021.

Total interest expense decreased by $4.0 million, or 48.6%, to $4.3 million for the nine months ended June 30, 2022, compared to $8.3 million for the nine months ended June 30, 2021. The decrease in interest expense on deposits is primarily attributable to rate related factors. The annualized average rate on total interest-bearing liabilities decreased to 0.63% for the nine months ended June 30, 2022, from 1.10% for the nine months ended June 30, 2021. This decrease primarily reflects a decrease in the average rate of interest-bearing deposits of 42 basis points and a decrease in the average rate of borrowings of 18 basis points. The decrease in the average rate of interest-bearing deposits consisted of a 50 basis points decrease in the average rate of certificates of deposit, a 55 basis points decrease in the average rate of money market accounts and a 17 basis points decrease in average rate of other interest-bearing deposit accounts.

Other Income

Other income decreased $311,000, or 39.2%, during the quarter ended June 30, 2022, compared to the quarter ended June 30, 2021. The decrease in other income was primarily due to a decrease in net gains on sale of investments and loans by $215,000 to $15,000 for quarter ended June 30, 2022, compared to $230,000 for the quarter ended June 30, 2021. In addition, service charges and other fees decreased by $96,000 during quarter ended June 30, 2022 compared to the quarter ended June 30, 2021.

For the nine months ended June 30, 2022, total other income decreased $1.4 million, or 44.4%, to $1.8 million compared to $3.2 million the same period in 2021. This decrease was primarily the result of a $1.4 million decrease in net gains on sale of investments and loans.

Other Expense

Other expense for the quarter ended June 30, 2022 decreased $393,000, or 6.7%, to $5.4 million when compared to the quarter ended June 30, 2021. The decrease was primarily due to a decrease of $591,000 in other real estate owned (“OREO”) expense, partially offset by an increase of $212,000 in professional fees. The increase in professional fees was primarily due to legal fees associated with loan workouts and disclosure and other matters concerning nonperforming loans. Also, during the quarter ended June 30, 2022, the Company adjusted the carrying value of the OREO property by $198,000 based on a negotiated sales price. A purchase agreement has been executed and is currently under a due diligence period, and is expected to settle during the fourth fiscal quarter.

Other expense for the nine months ended June 30, 2022, increased $1.6 million, or 10.4%, when compared to the nine months ended June 30, 2021. The increase was primarily due to an increased valuation allowance of $359,000 recorded during the March 31, 2022 period and $1.3 million in real estate tax expense on loans held for sale.

Income Taxes

The Company recorded income tax expense of $502,000 during the quarter ended June 30, 2022, compared to $489,000 for the quarter ended June 30, 2021. The effective tax rates for the Company for the quarters ended June 30, 2022 and June 30, 2021 were 21.5% and 23.4%, respectively.

For the nine months ended June 30, 2022 income tax expense decreased by $614,000, or 32.2%, to $1.3 million from $1.9 million for the nine months ended June 30, 2021. The effective tax rates for the Company for the nine months ended June 30, 2022 and 2021 were 22.8% and 23.8%, respectively.

Statement of Condition Highlights at June 30, 2022

  • Non-performing assets (“NPAs”) were 0.61% and 0.72% of total assets at June 30, 2022 and September 30, 2021, respectively.

  • Non-performing loans (“NPLs”) were 0.18% and 0.40% of total loans at June 30, 2022 and September 30, 2021, respectively.

  • Total assets were $1.0 billion at June 30, 2022, a decrease of $179.6 million, or 14.9%, compared to September 30, 2021. The decrease was primarily due to a $97.0 million decline in net loans receivable driven by payoffs and pay downs during the nine month period, and a $19.3 million decrease in loans held-for-sale.

  • Total liabilities were $884.3 million at June 30, 2022, a decrease of $184.5 million, or 17.3%, compared to September 30, 2021. The decrease was primarily due to a decrease of $146.5 million in total deposits, and the repayment of a $30.0 million FHLB advance. The prior reduction in deposits were in line with the Bank’s overall funding strategy to reduce excess balance sheet cash and better match funding needs.

  • Book value per common share amounted to $19.03 at June 30, 2022, compared to $18.65 at September 30, 2021.

Linked Quarter Statement of Condition Data

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

At the quarter ended:

6/30/2022

3/31/2022

12/31/2021

9/30/2021

6/30/2021

Cash and due from depository institutions

$

9,560

$

49,674

 

104,568

$

99,670

$

90,441

Interest bearing deposits in depository institutions

 

30,199

 

72,349

 

30,336

 

36,920

 

14,513

Investment securities, available for sale, at fair value

 

53,080

 

54,183

 

41,718

 

40,813

 

34,502

Equity securities

 

1,412

 

1,445

 

1,491

 

1,500

 

Investment securities held to maturity, at amortized cost

 

52,350

 

48,512

 

39,045

 

28,507

 

31,795

Restricted stock, at cost

 

6,027

 

6,462

 

6,294

 

7,776

 

7,896

Loans held-for-sale

 

13,863

 

13,244

 

13,616

 

33,199

 

Loans receivable, net of allowance for loan losses

 

805,957

 

799,310

 

858,203

 

902,981

 

940,735

Other real estate owned

 

4,763

 

4,961

 

4,961

 

4,961

 

4,961

Accrued interest receivable

 

3,671

 

3,478

 

3,394

 

3,512

 

3,370

Property and equipment, net

 

5,365

 

5,486

 

5,635

 

5,777

 

5,902

Deferred income taxes, net

 

3,975

 

3,632

 

3,461

 

3,530

 

3,389

Bank-owned life insurance

 

26,063

 

25,896

 

26,224

 

26,056

 

25,889

Other assets

 

13,268

 

14,964

 

14,254

 

13,941

 

22,351

Total assets

$

1,029,553

$

1,103,596

$

1,153,200

$

1,209,143

$

1,185,744

Deposits

$

791,694

$

854,437

$

912,688

$

938,159

$

907,704

FHLB advances

 

60,000

 

60,000

 

60,000

 

90,000

 

90,000

Secured borrowings

 

 

 

 

 

Subordinated debt

 

25,000

 

25,000

 

24,974

 

24,934

 

24,895

Other liabilities

 

7,569

 

19,609

 

10,981

 

13,882

 

14,953

Shareholders’ equity

 

145,290

 

144,550

 

144,557

 

142,168

 

148,192

Total liabilities and shareholders’ equity

$

1,029,553

$

1,103,596

$

1,153,200

$

1,209,143

$

1,185,744

 

 

 

 

 

 

 

 

 

 

 


Condensed Consolidated

 

 

 

 

 

Average Statement of Condition

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended:

6/30/2022

3/31/2022

12/31/2021

9/30/2021

6/30/2021

Investment securities

$

113,539

$

97,697

$

82,126

$

75,004

$

71,811

Interest-bearing cash accounts

 

48,161

 

36,452

 

32,775

 

26,339

 

16,914

Loans, net of allowance for loan losses

 

811,829

 

846,420

 

899,430

 

933,727

 

955,012

All other assets

 

93,481

 

148,374

 

163,117

 

165,439

 

164,288

Total assets

$

1,067,010

$

1,128,943

$

1,177,448

$

1,200,509

$

1,208,025

Non-interest-bearing deposits

$

57,479

$

54,501

$

54,092

$

51,534

$

52,799

Interest-bearing deposits

 

767,843

 

829,050

 

876,269

 

869,914

 

868,099

FHLB advances

 

60,000

 

60,000

 

66,847

 

90,000

 

99,505

Other short-term borrowings

 

-

 

-

 

120

 

-

 

-

Subordinated debt

 

25,000

 

24,990

 

24,952

 

24,917

 

24,877

Other liabilities

 

11,658

 

14,250

 

11,408

 

14,907

 

15,399

Shareholders’ equity

 

145,030

 

146,152

 

143,760

 

149,237

 

147,346

Total liabilities and shareholders’ equity

$

1,067,010

$

1,128,943

$

1,177,448

$

1,200,509

$

1,208,025

 

 

 

 

 

 

 

 

 

 

 

Deposits

Total deposits decreased $146.5 million, or 15.6%, from $938.2 million at September 30, 2021 to $791.7 million at June 30, 2022. The decrease in deposits was primarily related to a reduction of $84.3 million in money market deposits and a reduction of $66.1 million in interest bearing demand deposits, partially offset by increases of $6.6 million in savings and non-interest-bearing demand deposits categories, collectively.

The Company continues to focus on the maintenance, development, and expansion of its deposit base strategically with its funding requirements and liquidity needs, with an emphasis on serving the needs of its communities to provide a long-term relationship base to efficiently compete for and retain deposits in its market.

The following table reflects the composition of the Company’s deposits as of the dates indicated.

(in thousands, unaudited)

 

 

 

 

 

At quarter ended:

6/30/2022

3/31/2022

12/31/2021

9/30/2021

6/30/2021

Demand:

 

 

 

 

 

Non-interest-bearing

$

56,731

$

54,712

$

60,320

$

53,849

$

53,365

Interest-bearing

 

270,532

 

302,468

 

335,411

 

336,645

 

329,372

Savings

 

54,184

 

54,074

 

56,342

 

50,582

 

51,011

Money market

 

301,165

 

328,324

 

346,023

 

385,480

 

359,040

Time

 

109,082

 

114,859

 

114,592

 

111,603

 

114,916

Total deposits

$

791,694

$

854,437

$

912,688

$

938,159

$

907,704

 

 

 

 

 

 

 

 

 

 

 

Loans

Total net loans amounted to $806.0 million at June 30, 2022, compared to $903.0 million at September 30, 2021, resulting in a net decrease of $97.0 million, or 10.6%, for the period driven by higher loan payoffs and paydowns during the period primarily in the commercial loan category. Loans held-for-sale amounted to $13.9 million at June 30, 2022, compared to $33.2 million at September 30, 2021. The decline in loans held-for-sale was primarily related to the sale in the December 31, 2021 quarter of three commercial loans totaling $18.9 million. Average loan balances for the quarter ended June 30, 2022, totaled $821.1 million as compared to $933.7 million for the quarter ended September 30, 2021, representing a decrease of $112.6 million or 12.1%.

At June 30, 2022, gross loans, which excludes loans held-for-sale, remained weighted toward two primary components: the commercial and core residential portfolios, with commercial loans accounting for 73.2% and single-family residential real estate loans accounting for 21.6% of the gross loan portfolio at such date. Construction and development loans amounted to 2.8% and consumer loans represented 2.4% of the gross loan portfolio at such date. The decrease in the gross loan portfolio at June 30, 2022, compared to September 30, 2021, primarily reflected decreases of $29.5 million in commercial loans, $11.2 million in residential mortgage loans, and $4.7 million in construction and development loans.

The following table reflects the Company’s loan portfolio composition, excluding loans held-for-sale.

(in thousands, unaudited)

 

 

 

 

 

At quarter ended:

 

06/30/2022

 

 

03/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

 

6/30/2021

 

Residential mortgage

$

176,499

 

$

177,669

 

$

187,516

 

$

198,710

 

$

201,737

 

Construction and Development:

 

 

 

 

 

Residential and commercial

 

20,459

 

 

25,558

 

 

56,876

 

 

61,492

 

 

61,484

 

Land

 

2,054

 

 

4,603

 

 

2,138

 

 

2,204

 

 

2,253

 

Total construction and development

 

22,513

 

 

30,161

 

 

59,014

 

 

63,696

 

 

63,737

 

Commercial:

 

 

 

 

 

Commercial real estate

 

407,783

 

 

400,974

 

 

416,248

 

 

426,915

 

 

478,032

 

Farmland

 

15,348

 

 

15,624

 

 

15,582

 

 

10,297

 

 

10,335

 

Multi-family

 

54,879

 

 

54,788

 

 

54,448

 

 

66,332

 

 

66,725

 

Commercial and industrial

 

104,504

 

 

101,354

 

 

106,493

 

 

115,246

 

 

97,955

 

Other

 

13,955

 

 

7,978

 

 

7,433

 

 

10,954

 

 

10,896

 

Total commercial

 

596,469

 

 

580,718

 

 

600,204

 

 

629,744

 

 

663,943

 

Consumer:

 

 

 

 

 

Home equity lines of credit

 

12,432

 

 

12,283

 

 

13,174

 

 

13,491

 

 

12,822

 

Second mortgages

 

4,605

 

 

4,969

 

 

5,384

 

 

5,884

 

 

7,039

 

Other

 

2,182

 

 

2,237

 

 

2,282

 

 

2,299

 

 

2,372

 

Total consumer

 

19,219

 

 

19,489

 

 

20,840

 

 

21,674

 

 

22,233

 

Total loans

 

814,700

 

 

808,037

 

 

867,574

 

 

913,824

 

 

951,650

 

Deferred loan costs, net

 

566

 

 

574

 

 

667

 

 

629

 

 

685

 

Allowance for loan losses

 

(9,309

)

 

(9,301

)

 

(10,037

)

 

(11,472

)

 

(11,600

)

Loans Receivable, net

$

805,957

 

$

799,310

 

$

858,204

 

$

902,981

 

$

940,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2022, the Company had $130.9 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

Asset Quality

Non-accrual loans, excluding loans held-for-sale, totaled $1.1 million at June 30, 2022, and $3.7 million at September 30, 2021. The decrease in non-accrual loans was primarily due a partial charge-off of $1.4 million related to one non-accrual commercial and industrial loan. The partial charge-off was the result of the ongoing monitoring and evaluation of classified loan values and is reflective of changes in current market and economic conditions. Performing troubled debt restructured (“TDR”) loans were $5.8 million at June 30, 2022, and $17.6 million at September 30, 2021. The decrease is primarily related to two TDR commercial real estate loans totaling $11.4 million that were sold during the December 31, 2021 period.

At June 30, 2022, NPAs totaled $6.2 million, or 0.61% of total assets, as compared with $8.7 million, or 0.72% of total assets, at September 30, 2021. The decrease in NPAs is due to the decrease in non-accrual loans as described above.

OREO, which is comprised of one commercial real estate property, totaled $4.8 million at June 30, 2022 and $5.0 million at September 30, 2021. Excluding the OREO property, NPAs totaled $1.5 million, or 0.14% of total assets, at June 30, 2022, and $3.7 million, or 0.31% of total assets, at September 30, 2021.

Non-Performing Asset and Other Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

As of or for the quarter ended:

 

06/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

 

6/30/2021

 

Non-accrual loans

$

1,075

 

$

1,101

 

$

1,790

 

$

3,697

 

$

23,547

 

Loans 90 days or more past due and still accruing

 

401

 

 

3

 

 

-

 

 

-

 

 

212

 

Total non-performing loans

 

1,476

 

 

1,104

 

 

1,790

 

 

3,697

 

 

23,759

 

OREO

 

4,763

 

 

4,961

 

 

4,961

 

 

4,961

 

 

4,961

 

Total NPAs

$

6,239

 

$

6,065

 

$

6,751

 

$

8,658

 

$

28,720

 

Performing TDR loans

$

5,753

 

$

5,787

 

$

6,310

 

$

17,601

 

$

23,352

 

 

 

 

 

 

 

NPAs / total assets

 

0.61

%

 

0.55

%

 

0.59

%

 

0.72

%

 

2.42

%

Non-performing loans / total loans

 

0.18

%

 

0.14

%

 

0.21

%

 

0.40

%

 

2.50

%

Net charge-offs

$

(8

)

$

736

 

$

1,436

 

$

10,754

 

$

1,001

 

Net charge-offs /average loans(1)

 

(0.00

%)

 

0.35

%

 

0.63

%

 

4.61

%

 

0.41

%

Allowance for loan losses / total loans

 

1.14

%

 

1.15

%

 

1.16

%

 

1.26

%

 

1.22

%

Allowance for loan losses / non-performing loans

 

630.7

%

 

842.5

%

 

560.7

%

 

310.3

%

 

48.8

%

 

 

 

 

 

 

Total assets

$

1,029,553

 

$

1,103,596

 

$

1,153,200

 

$

1,209,143

 

$

1,185,744

 

Total gross loans

 

814,700

 

 

808,037

 

 

867,574

 

 

913,824

 

 

951,650

 

Average net loans

 

811,829

 

 

846,420

 

 

899,430

 

 

933,727

 

 

955,012

 

Allowance for loan losses

 

9,309

 

 

9,301

 

 

10,037

 

 

11,472

 

 

11,600

 

_________________
(1)   Annualized.

The allowance for loan losses at June 30, 2022 amounted to $9.3 million, or 1.14% of total gross loans, compared to $11.5 million, or 1.26% of total gross loans, at September 30, 2021. The Company did not record a provision for loan losses for the quarter ended June 30, 2022, compared to $10.6 million provision for loan losses for the quarter ended September 30, 2021. The decline reflected a $2.2 million charge off during the March 31, 2022 period and the overall decline in total loans at June 30, 2022 of $99.1 million compared to September 30, 2021.

Capital

At June 30, 2022 the Company’s total shareholders’ equity amounted to $145.3 million, or 14.1% of total assets, compared to $142.2 million, or 11.8% of total assets at September 30, 2021, which continues to exceed all regulatory capital requirements. At June 30, 2022, the Bank’s common equity Tier 1 capital ratio was 18.79%, Tier 1 leverage ratio was 15.33%, Tier 1 risk-based capital ratio was 18.79% and the total risk-based capital ratio was 19.87%. At September 30, 2021, the Bank’s common equity Tier 1 capital ratio was 16.13%, Tier 1 leverage ratio was 13.14%, Tier 1 risk-based capital ratio was 16.13% and the total risk-based capital ratio was 17.32%.

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association (“Malvern Bank”), an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect, and integrity.

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains a representative office in Allentown, Pennsylvania. The Bank’s primary market niche is providing personalized service to its client base.

Malvern Bank, through its Private Banking division, provides personalized investment advisory services to individuals, families, businesses, and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by the company; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; and the Company’s ability to manage the risk involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s Annual Report Filed on Form 10-K and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the ongoing COVID-19 pandemic, including the outbreak of its variants on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus and its variants can be controlled and the effects on general economic conditions. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; the economy , and particularly commercial real estate markets may be affected; there may be high levels of unemployment , loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; if the economy is unable to continue to substantially reopen, and there are high levels of unemployment for extended periods of time, loan delinquencies, problem assets, and foreclosures may increase resulting in increased charges and reduced income; collateral for loans, especially commercial real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; due to fluctuation in interest rates, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.


MALVERN BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

September 30, 2021

(in thousands, except for share data)

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and due from depository institutions

$

9,560

 

 

$

99,670

 

Interest bearing deposits in depository institutions

 

30,199

 

 

 

36,920

 

Total cash and cash equivalents

 

39,759

 

 

 

136,590

 

Investment securities available for sale, at fair value

 

53,080

 

 

 

40,813

 

Equity securities, at fair value

 

1,412

 

 

 

1,500

 

Investment securities held to maturity, at amortizing cost

 

52,350

 

 

 

28,507

 

Restricted stock, at cost

 

6,027

 

 

 

7,776

 

Loans held-for-sale

 

13,863

 

 

 

33,199

 

Loans receivable, net of allowance for loan losses

 

805,957

 

 

 

902,981

 

Other real estate owned

 

4,763

 

 

 

4,961

 

Accrued interest receivable

 

3,671

 

 

 

3,512

 

Property and equipment, net

 

5,365

 

 

 

5,777

 

Deferred income taxes, net

 

3,975

 

 

 

3,530

 

Bank-owned life insurance

 

26,063

 

 

 

26,056

 

Other assets

 

13,268

 

 

 

13,941

 

Total assets

$

1,029,553

 

 

$

1,209,143

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

$

56,731

 

 

$

53,849

 

Interest-bearing

 

734,963

 

 

 

884,310

 

Total deposits

 

791,694

 

 

 

938,159

 

FHLB advances

 

60,000

 

 

 

90,000

 

Subordinated debt

 

25,000

 

 

 

24,934

 

Advances from borrowers for taxes and insurance

 

2,388

 

 

 

1,022

 

Accrued interest payable

 

350

 

 

 

572

 

Other liabilities

 

4,831

 

 

 

12,288

 

Total liabilities

 

884,263

 

 

 

1,066,975

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 7,828,344 and 7,633,828 issued and outstanding, respectively, at June 30, 2022, and 7,816,832 and 7,622,316 issued and outstanding, respectively, at September 30, 2021

 

76

 

 

 

76

 

Additional paid in capital

 

85,838

 

 

 

85,524

 

Retained earnings

 

64,669

 

 

 

60,296

 

Unearned Employee Stock Ownership Plan (ESOP) shares

 

(792

)

 

 

(901

)

Accumulated other comprehensive (loss) income

 

(1,638

)

 

 

36

 

Treasury stock, at cost: 194,516 shares at June 30, 2022 and September 30, 2021

 

(2,863

)

 

 

(2,863

)

Total shareholders’ equity

 

145,290

 

 

 

142,168

 

Total liabilities and shareholders’ equity

$

1,029,553

 

 

$

1,209,143

 

 

 

 

 

 

 

 

 


MALVERN BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Nine Months Ended June 30,

(in thousands, except for share data)

 

 

2022

 

 

2021

 

 

2022

 

 

2021

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

7,653

 

$

8,895

 

$

23,509

 

$

28,040

Investment securities, taxable

 

 

588

 

 

378

 

 

1,564

 

 

1,046

Investment securities, tax-exempt

 

 

141

 

 

30

 

 

241

 

 

77

Dividends, restricted stock

 

 

80

 

 

110

 

 

246

 

 

370

Interest-bearing deposits

 

 

95

 

 

6

 

 

124

 

 

21

Total Interest and Dividend Income

 

 

8,557

 

 

9,419

 

 

25,684

 

 

29,554

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

812

 

 

1,446

 

 

2,685

 

 

5,508

Short-term borrowings

 

 

-

 

 

-

 

 

-

 

 

48

Long-term borrowings

 

 

158

 

 

461

 

 

578

 

 

1,614

Subordinated debt

 

 

294

 

 

383

 

 

1,016

 

 

1,149

Total Interest Expense

 

 

1,264

 

 

2,290

 

 

4,279

 

 

8,319

Net interest income

 

 

7,293

 

 

7,129

 

 

21,405

 

 

21,235

Provision for Loan Losses

 

 

-

 

 

-

 

 

-

 

 

550

Net Interest Income after Provision for

 

 

7,293

 



7,129

 



21,405

 



20,685

Loan Losses

Other Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fees

 

 

248

 

 

344

 

 

921

 

 

1,010

Rental income

 

 

48

 

 

55

 

 

148

 

 

163

Net gains on sale and call of investments

 

 

-

 

 

165

 

 

-

 

 

779

Net gains on sale of loans

 

 

15

 

 

65

 

 

78

 

 

743

Earnings on bank-owned life insurance

 

 

171

 

 

164

 

 

623

 

 

489

Total Other Income

 

 

482

 

 

793

 

 

1,770

 

 

3,184

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,350

 

 

2,259

 

 

6,992

 

 

6,806

Occupancy expense

 

 

542

 

 

546

 

 

1,603

 

 

1,656

Federal deposit insurance premium

 

 

68

 

 

77

 

 

215

 

 

236

Advertising

 

 

33

 

 

12

 

 

97

 

 

76

Data processing

 

 

305

 

 

301

 

 

984

 

 

935

Professional fees

 

 

1,053

 

 

841

 

 

2,976

 

 

2,388

Other real estate owned expense, net

 

 

244

 

 

835

 

 

249

 

 

866

Pennsylvania shares tax

 

 

127

 

 

170

 

 

466

 

 

509

Other operating expenses

 

 

717

 

 

791

 

 

3,930

 

 

2,395

Total Other Expense

 

 

5,439

 

 

5,832

 

 

17,512

 

 

15,867

Income before income tax expense

 

 

2,336

 

 

2,090

 

 

5,663

 

 

8,002

Income tax expense

 

 

502

 

 

489

 

 

1,290

 

 

1,904

Net Income

 

$

1,834

 

$

1,601

 

$

4,373

 

$

6,098

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

$

0.21

 

$

0.58

 

$

0.81

Diluted

 

$

0.24

 

$

0.21

 

$

0.58

 

$

0.81

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,569,806

 

 

7,545,371

 

 

7,559,868

 

 

7,533,516

Diluted

 

 

7,574,266

 

 

7,546,200

 

 

7,560,605

 

 

7,534,068

 

 

 

 

 

 

 

 

 

 

 

 

 


MALVERN BANCORP, INC. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

 

 

 

 

 

 

 

 

 

 

Three Months
Ended

 

Three Months
Ended

 

Three Months
Ended

(in thousands, except for share data) (annualized where applicable)

 6/30/2022

 

 3/31/2022

 

 6/30/2021

(unaudited)

 

 

 

 

 

 

 

 

Statements of Income Data

 

 

 

 

 

 

 

 

Interest income

$

8,557

 

 

$

8,304

 

 

$

9,419

 

Interest expense

 

1,264

 

 

 

1,350

 

 

 

2,290

 

Net interest income

 

7,293

 

 

 

6,954

 

 

 

7,129

 

Provision for loan losses

 

-

 

 

 

-

 

 

 

-

 

Net interest income after provision for loan losses

 

7,293

 

 

 

6,954

 

 

 

7,129

 

Other income

 

482

 

 

 

561

 

 

 

793

 

Other expense

 

5,439

 

 

 

6,845

 

 

 

5,832

 

Income before income tax expense

 

2,336

 

 

 

670

 

 

 

2,090

 

Income tax expense

 

502

 

 

 

148

 

 

 

489

 

Net income

$

1,834

 

 

$

522

 

 

$

1,601

 

Earnings (per Common Share)

 

 

 

 

 

 

 

 

Basic

$

0.24

 

 

$

0.07

 

 

$

0.21

 

Diluted

$

0.24

 

 

$

0.07

 

 

$

0.21

 

Statements of Financial Condition Data (Period-End)

 

 

 

 

 

 

 

 

Equity securities

$

1,412

 

 

$

1,445

 

 

$

-

 

Investment securities available for sale, at fair value

 

53,080

 

 

 

54,183

 

 

 

34,502

 

Investment securities held to maturity

 

52,350

 

 

 

48,512

 

 

 

31,795

 

Loans held-for-sale

 

13,863

 

 

 

13,244

 

 

 

-

 

Loans, net of allowance for loan losses

 

805,957

 

 

 

799,310

 

 

 

940,735

 

Total assets

 

1,029,553

 

 

 

1,103,596

 

 

 

1,185,744

 

Deposits

 

791,694

 

 

 

854,437

 

 

 

907,704

 

FHLB advances

 

60,000

 

 

 

60,000

 

 

 

90,000

 

Subordinated debt

 

25,000

 

 

 

25,000

 

 

 

24,895

 

Shareholders’ equity

 

145,290

 

 

 

144,550

 

 

 

148,192

 

Common Shares Dividend Data

 

 

 

 

 

 

 

 

Cash dividends

$

-

 

 

$

-

 

 

$

-

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

Basic

 

7,569,806

 

 

 

7,554,955

 

 

 

7,545,371

 

Diluted

 

7,574,266

 

 

 

7,556,194

 

 

 

7,546,200

 

Operating Ratios

 

 

 

 

 

 

 

 

Return on average assets

 

0.69

%

 

 

0.18

%

 

 

0.53

%

Return on average equity

 

5.06

%

 

 

1.43

%

 

 

4.35

%

Average equity / average assets

 

13.59

%

 

 

12.95

%

 

 

12.20

%

Book value per common share (period-end)

$

19.03

 

 

$

18.95

 

 

$

19.44

 

Non-Financial Information (Period-End)

 

 

 

 

 

 

 

 

Common shareholders of record

 

371

 

 

 

373

 

 

 

380

 

Full-time equivalent staff

 

76

 

 

 

79

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Contacts:
Joseph D. Gangemi
Corporate Investor Relations
610-695-3676

Investor Relations Contact:
Nathanial Jordan
610-695-3646