NetEase Announces Second Quarter 2024 Unaudited Financial Results

HANGZHOU, China, Aug. 22, 2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial Highlights

  • Net revenues were RMB25.5 billion (US$3.5 billion), an increase of 6.1% compared with the same quarter of 2023.

    • Games and related value-added services net revenues were RMB20.1 billion (US$2.8 billion), an increase of 6.7% compared with the same quarter of 2023.

    • Youdao net revenues were RMB1.3 billion (US$181.9 million), an increase of 9.5% compared with the same quarter of 2023.

    • Cloud Music net revenues were RMB2.0 billion (US$280.8 million), an increase of 4.7% compared with the same quarter of 2023.

    • Innovative businesses and others net revenues were RMB2.1 billion (US$284.5 million), which was relatively stable compared with the same quarter of 2023.

  • Gross profit was RMB16.0 billion (US$2.2 billion), an increase of 11.6% compared with the same quarter of 2023.

  • Total operating expenses were RMB9.0 billion (US$1.2 billion), an increase of 8.9% compared with the same quarter of 2023.

  • Net income attributable to the Company's shareholders was RMB6.8 billion (US$930.0 million). Non-GAAP net income attributable to the Company's shareholders was RMB7.8 billion (US$1.1 billion).[1]

  • Basic net income per share was US$0.29 (US$1.45 per ADS). Non-GAAP basic net income per share was US$0.33 (US$1.67 per ADS).[1]

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

Second Quarter 2024 and Recent Operational Highlights

  • Launched popular new titles, further enhancing our appeal in diversified genres:

    • Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in China following its June launch.

    • Once Human, a multiplayer open-world survival game set in a post-apocalyptic world, attained over 230,000 peak concurrent users on Steam soon after its launch, ranking among the top 5 most-played games in the world.

    • Naraka: Bladepoint mobile game hit the top 3 on iOS grossing charts soon after launch in China, and topped the iOS download chart for over a week.

  • Generated continued popularity of hit games, with Naraka: Bladepoint reaching record-high DAUs on its three-year anniversary, and Identity V continuing its strong performance, hitting record-high DAUs in July and August, consecutively.

  • Brought highly anticipated NetEase titles to partners' world-leading gaming platforms:

    • Unveiled plans to bring Where Winds Meet and Marvel Rivals to consoles at PlayStation State of Play. Marvel Rivals also announced during Gamescom its release date for December 6th.

    • Announced FragPunk, a 5v5 first-person hero shooter game, at the Xbox Games Showcase 2024, highlighting its innovative shooting experience with unique card mechanics.

    • Eggy Party joined Nintendo Direct with upcoming plans for a worldwide release on Switch.

  • Brought World of Warcraft back to China with players enthusiastically welcoming the unfolding return of Blizzard's game portfolio.

  • Youdao continued to drive growth in digital content services, online marketing services and AI-driven subscription services, recording historic-high operating cash flow and significantly narrowed operating loss compared with the same quarter of last year.

  • Cloud Music continued to propel quality development across its music-centric ecosystem, further augmented its unique community, and kept bringing users high-quality music experiences.

"The robust R&D and operating capabilities we've built over the past two decades have shaped our formidable games portfolio of time-honored titles and newer innovative hits that redefine genres and diversify our offerings," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "With a growing portfolio of games that feature higher quality and cover more genres, we are thrilled to bring exciting NetEase gaming experiences to more players around the globe. As we expand our reach to players in China and worldwide, innovation remains our priority. We will continue to explore opportunities with talent and partners in the industry to drive the next wave of gaming trends.

"Alongside our games, Cloud Music and Youdao are also on track for continued growth this year. Superior content is the thread that connects our NetEase family, and we continue to bring experiences that resonate with our users across our businesses," Mr. Ding concluded.

Second Quarter 2024 Financial Results

Net Revenues

Net revenues for the second quarter of 2024 were RMB25.5 billion (US$3.5 billion), compared with RMB26.9 billion and RMB24.0 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from games and related value-added services were RMB20.1 billion (US$2.8 billion) for the second quarter of 2024, compared with RMB21.5 billion and RMB18.8 billion for the preceding quarter and the same quarter of 2023, respectively. Net revenues from the operation of online games accounted for approximately 96.1% of the segment's net revenues for the second quarter of 2024, compared with 95.2% and 91.7% for the preceding quarter and the same quarter of 2023, respectively. Net revenues from mobile games accounted for approximately 76.4% of net revenues from the operation of online games for the second quarter of 2024, compared with 78.6% and 73.6% for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from Youdao were RMB1.3 billion (US$181.9 million) for the second quarter of 2024, compared with RMB1.4 billion and RMB1.2 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from Cloud Music were RMB2.0 billion (US$280.8 million) for the second quarter of 2024, compared with RMB2.0 billion and RMB1.9 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from innovative businesses and others were RMB2.1 billion (US$284.5 million) for the second quarter of 2024, compared with RMB2.0 billion and RMB2.1 billion for the preceding quarter and the same quarter of 2023, respectively.

Gross Profit

Gross profit for the second quarter of 2024 was RMB16.0 billion (US$2.2 billion), compared with RMB17.0 billion and RMB14.4 billion for the preceding quarter and the same quarter of 2023, respectively.

The quarter-over-quarter decrease in games and related value-added services' gross profit was primarily due to lower net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Identity V and Justice mobile game, launched in 2023.

The quarter-over-quarter decrease in Youdao's gross profit was primarily due to lower net revenues from its learning services. The year-over-year increase was primarily due to higher net revenues from its online marketing services.

The quarter-over-quarter decrease in Cloud Music's gross profit primarily resulted from the one-off adjustment of certain copyright costs in the preceding quarter. The year-over-year increase was primarily due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

The quarter-over-quarter and year-over-year increases in innovative businesses and others' gross profit were primarily due to increased gross profit from Yanxuan and several other businesses included within the segment.

Gross Profit Margin

Gross profit margin for games and related value-added services for the second quarter of 2024 was 70.0%, compared with 69.5% and 67.4% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly attributable to changes in product mix.

Gross profit margin for Youdao for the second quarter of 2024 was 48.2%, compared with 49.0% and 47.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter decrease was mainly due to decreased revenue contribution from its learning services. The year-over-year increase was mainly due to the improvement of gross profit margin from its online marketing services.

Gross profit margin for Cloud Music for the second quarter of 2024 was 32.1%, compared with 38.0% and 27.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year fluctuations were mainly due to the factors enumerated above. The one-off adjustment of copyright costs mentioned above increased the gross profit margin in the preceding quarter by approximately five percentage points.

Gross profit margin for innovative businesses and others for the second quarter of 2024 was 34.0%, compared with 33.4% and 29.5% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to changes in the product mix within the segment.

Operating Expenses

Total operating expenses for the second quarter of 2024 were RMB9.0 billion (US$1.2 billion), compared with RMB9.4 billion and RMB8.3 billion for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter decrease was mainly due to decreased marketing expenditures related to games and related value-added services. The year-over-year increase was mainly due to increased research and development investments and marketing expenditures associated with games and related value-added services.

Other Income/(Expenses)

Other income/(expenses) consisted of investment income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to net exchange losses in the second quarter of 2024 compared with net exchange gains recorded in the preceding quarter and the same quarter of 2023.

Income Tax

The Company recorded a net income tax charge of RMB1.3 billion (US$179.0 million) for the second quarter of 2024, compared with RMB1.5 billion and RMB712.1 million for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate for the second quarter of 2024 was 16.0%, compared with 16.0% and 8.0% for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders totaled RMB6.8 billion (US$930.0 million) for the second quarter of 2024, compared with RMB7.6 billion and RMB8.2 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported basic net income of US$0.29 per share (US$1.45 per ADS) for the second quarter of 2024, compared with US$0.33 per share (US$1.64 per ADS) and US$0.35 per share (US$1.76 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB7.8 billion (US$1.1 billion) for the second quarter of 2024, compared with RMB8.5 billion and RMB9.0 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported non-GAAP basic net income of US$0.33 per share (US$1.67 per ADS) for the second quarter of 2024, compared with US$0.36 per share (US$1.82 per ADS) and US$0.39 per share (US$1.93 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Other Financial Information

As of June 30, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB116.1 billion (US$16.0 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating activities was RMB6.5 billion (US$898.8 million) for the second quarter of 2024, compared with RMB9.6 billion and RMB7.7 billion for the preceding quarter and the same quarter of 2023, respectively.

Quarterly Dividend

The board of directors has approved a dividend of US$0.0870 per share (US$0.4350 per ADS) for the second quarter of 2024 to holders of ordinary shares and holders of ADSs as of the close of business on September 6, 2024, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 6, 2024 (Beijing/ Hong Kong Time). The payment date is expected to be September 17, 2024 for holders of ordinary shares and on or around September 20, 2024 for holders of ADSs.

NetEase paid a dividend of US$0.0990 per share (US$0.4950 per ADS) for the first quarter of 2024 in June 2024.

Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Share Repurchase Program

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of June 30, 2024, approximately 11.9 million ADSs had been repurchased under this program for a total cost of US$1.1 billion.

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB.

Conference Call

NetEase's management team will host a teleconference call with a simultaneous webcast at 8:00 a.m. New York Time on Thursday, August 22, 2024 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, August 22, 2024). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10040836, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10040836. The replay will be available through August 29, 2024.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.

For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to economic uncertainty and capital market disruption; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378

 

NETEASE, INC.






UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS



(in thousands)







 December 31,  


 June 30,  


 June 30,  


2023


2024


2024


 RMB  


 RMB  


 USD (Note 1) 

Assets






Current assets:






   Cash and cash equivalents

21,428,902


18,982,239


2,612,043

   Time deposits

100,856,034


93,456,225


12,860,005

   Restricted cash

2,777,206


2,869,827


394,901

   Accounts receivable, net

6,422,417


6,364,847


875,832

   Inventories

695,374


574,441


79,046

   Prepayments and other current assets, net

6,076,595


5,487,749


755,139

   Short-term investments

4,436,057


10,417,802


1,433,537

Total current assets

142,692,585


138,153,130


19,010,503







Non-current assets:






   Property, equipment and software, net 

8,075,044


8,092,032


1,113,501

   Land use rights, net

4,075,143


4,022,255


553,481

   Deferred tax assets 

1,560,088


1,504,697


207,053

   Time deposits

1,050,000


3,940,000


542,162

   Restricted cash

550


3,250


447

   Other long-term assets

28,471,568


27,627,257


3,801,637

Total non-current assets

43,232,393


45,189,491


6,218,281

Total assets 

185,924,978


183,342,621


25,228,784







Liabilities, Redeemable Noncontrolling Interests
    and Shareholders' Equity






Current liabilities:






   Accounts payable 

881,016


792,003


108,983

   Salary and welfare payables

4,857,206


3,606,360


496,252

   Taxes payable

2,571,534


2,381,220


327,667

   Short-term loans

19,240,163


13,187,247


1,814,626

   Contract liabilities

13,362,166


13,615,857


1,873,604

   Accrued liabilities and other payables

12,930,399


12,345,208


1,698,757

Total current liabilities

53,842,484


45,927,895


6,319,889







Non-current liabilities:






   Deferred tax liabilities

2,299,303


1,448,781


199,359

   Long-term loans

427,997


427,997


58,894

   Other long-term liabilities

1,271,113


1,192,543


164,099

Total non-current liabilities

3,998,413


3,069,321


422,352

Total liabilities

57,840,897


48,997,216


6,742,241







Redeemable noncontrolling interests 

115,759


119,498


16,443







NetEase, Inc.'s shareholders' equity

124,285,776


130,909,906


18,013,803

Noncontrolling interests

3,682,546


3,316,001


456,297

Total equity

127,968,322


134,225,907


18,470,100







Total liabilities, redeemable noncontrolling 
    interests and shareholders' equity    

185,924,978


183,342,621


25,228,784







The accompanying notes are an integral part of this announcement.





 

 

NETEASE, INC.















UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME











(in thousands, except per share data or per ADS data)















 Three Months Ended 


Six Months Ended



June 30, 


March 31, 


June 30, 


 June 30,  


 June 30,  


June 30, 


June 30, 



2023


2024


2024


2024


2023


2024


2024



 RMB 


 RMB 


 RMB 


 USD (Note 1) 


RMB


RMB


USD (Note 1)
















Net revenues


24,011,301


26,851,741


25,485,805


3,506,963


49,057,588


52,337,546


7,201,886

Cost of revenues


(9,635,888)


(9,835,821)


(9,443,587)


(1,299,481)


(19,785,629)


(19,279,408)


(2,652,935)

Gross profit


14,375,413


17,015,920


16,042,218


2,207,482


29,271,959


33,058,138


4,548,951
















Operating expenses:















Selling and marketing expenses 


(3,271,705)


(4,022,204)


(3,501,737)


(481,855)


(6,176,751)


(7,523,941)


(1,035,329)

General and administrative expenses


(1,132,147)


(1,196,475)


(1,091,441)


(150,187)


(2,153,825)


(2,287,916)


(314,828)

Research and development expenses 


(3,908,907)


(4,174,758)


(4,455,717)


(613,127)


(7,658,639)


(8,630,475)


(1,187,593)

Total operating expenses


(8,312,759)


(9,393,437)


(9,048,895)


(1,245,169)


(15,989,215)


(18,442,332)


(2,537,750)

Operating profit


6,062,654


7,622,483


6,993,323


962,313


13,282,744


14,615,806


2,011,201
















Other income/(expenses):















Investment income, net


287,691


179,291


103,674


14,266


759,059


282,965


38,937

Interest income, net


935,578


1,277,597


1,186,219


163,229


1,711,608


2,463,816


339,032

Exchange gains/(losses), net


1,464,956


15,011


(239,375)


(32,939)


1,078,388


(224,364)


(30,874)

Other, net


120,826


193,888


85,694


11,792


378,859


279,582


38,472

Income before tax


8,871,705


9,288,270


8,129,535


1,118,661


17,210,658


17,417,805


2,396,768

Income tax


(712,090)


(1,485,910)


(1,300,939)


(179,015)


(2,340,649)


(2,786,849)


(383,483)

Net income


8,159,615


7,802,360


6,828,596


939,646


14,870,009


14,630,956


2,013,285
















Accretion of redeemable noncontrolling
    interests


(868)


(958)


(960)


(132)


(1,728)


(1,918)


(264)

Net loss/(income) attributable to noncontrolling
    interests and redeemable noncontrolling
    interests


84,020


(167,456)


(68,887)


(9,479)


129,120


(236,343)


(32,522)

Net income attributable to the
    Company's shareholders


8,242,767


7,633,946


6,758,749


930,035


14,997,401


14,392,695


1,980,499
















Net income per share *















Basic


2.56


2.38


2.10


0.29


4.66


4.48


0.62

Diluted


2.54


2.35


2.08


0.29


4.61


4.43


0.61
















Net income per ADS *















Basic


12.80


11.88


10.50


1.45


23.29


22.39


3.08

Diluted


12.69


11.75


10.42


1.43


23.05


22.17


3.05
















Weighted average number of ordinary
    shares used in calculating net income
    per share *















Basic


3,218,783


3,211,665


3,217,699


3,217,699


3,219,926


3,214,682


3,214,682

Diluted


3,248,916


3,249,452


3,243,056


3,243,056


3,252,707


3,246,254


3,246,254
















*  Each ADS represents five ordinary shares.















The accompanying notes are an integral part of this announcement.












 

 

NETEASE, INC.





























UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS











(in thousands)






























Three Months Ended


Six Months Ended

















 June 30,  


 March 31,  


 June 30,  


 June 30,  


 June 30,  


 June 30,  


 June 30,  

















2023


2024


2024


2024


2023


2024


2024

















 RMB  


 RMB  


 RMB  


 USD (Note 1) 


 RMB  


 RMB  


 USD (Note 1) 
















Cash flows from operating activities:





























    Net income 

8,159,615


7,802,360


6,828,596


939,646


14,870,009


14,630,956


2,013,285
















    Adjustments to reconcile net income to net cash provided
        by operating activities:





























    Depreciation and amortization

661,363


567,923


631,957


86,960


1,743,632


1,199,880


165,109
















    Fair value changes of equity security and other investments

(78,035)


(368,258)


(7,887)


(1,085)


(304,755)


(376,145)


(51,759)
















    Impairment losses on investments

47,870


128,417


210,741


28,999


47,870


339,158


46,670
















    Fair value changes of short-term investments

(96,884)


(60,810)


(128,295)


(17,654)


(234,800)


(189,105)


(26,022)
















    Share-based compensation cost

787,862


894,300


1,079,056


148,482


1,610,275


1,973,356


271,543
















    Allowance for expected credit losses

8,540


11,600


9,281


1,277


29,260


20,881


2,873
















    Losses/(gains) on disposal of property, equipment and software 

252


2,132


(326)


(45)


(358)


1,806


249
















    Unrealized exchange (gains)/losses

(1,466,295)


(17,509)


(209,311)


(28,802)


(1,080,334)


(226,820)


(31,211)
















    Gains on disposal of long-term investments, business and
        subsidiaries

(16,382)


(13,487)


(141,114)


(19,418)


(22,150)


(154,601)


(21,274)
















    Deferred income taxes

(334,380)


485,054


(1,280,076)


(176,144)


243,286


(795,022)


(109,399)
















    Share of results on equity method investees

(129,292)


164,271


39,200


5,394


(225,100)


203,471


27,999
















    Changes in operating assets and liabilities: 





























        Accounts receivable

770,551


(1,358,711)


1,410,478


194,088


(345,731)


51,767


7,123
















        Inventories

69,410


91,378


29,552


4,067


186,740


120,930


16,641
















        Prepayments and other assets

(7,233)


326,140


530,856


73,048


118,594


856,996


117,927
















        Accounts payable

(115,791)


(7,001)


(126,862)


(17,457)


(728,730)


(133,863)


(18,420)
















        Salary and welfare payables

758,106


(2,178,608)


879,058


120,963


(1,467,631)


(1,299,550)


(178,824)
















        Taxes payable

(992,892)


1,271,822


(1,462,700)


(201,274)


(259,176)


(190,878)


(26,266)
















        Contract liabilities

(41,196)


1,574,086


(1,270,324)


(174,801)


448,795


303,762


41,799
















        Accrued liabilities and other payables

(306,784)


242,070


(490,048)


(67,433)


(950,620)


(247,978)


(34,123)
















    Net cash provided by operating activities

7,678,405


9,557,169


6,531,832


898,811


13,679,076


16,089,001


2,213,920













































Cash flows from investing activities:





























    Purchase of property, equipment and software

(520,544)


(415,018)


(168,880)


(23,239)


(1,173,483)


(583,898)


(80,347)
















    Proceeds from sale of property, equipment and software

4,292


3,506


660


91


6,796


4,166


573
















    Purchase of intangible assets, content and licensed copyrights    

(283,321)


(188,821)


(399,533)


(54,978)


(1,110,003)


(588,354)


(80,960)
















    Net changes of short-term investments with terms of three
        months or less

1,630,013


2,401,649


(8,194,289)


(1,127,572)


906,862


(5,792,640)


(797,094)
















    Proceeds from maturities of short-term investments with terms
        over three months

-


-


-


-


104,269


-


-
















    Investment in long-term investments and acquisition of
        subsidiaries

(270,228)


(481,804)


(193,450)


(26,620)


(1,499,276)


(675,254)


(92,918)
















    Proceeds from disposal of long-term investments, businesses
        and subsidiaries

16,531


85,456


840,649


115,677


57,811


926,105


127,436
















    Placement/rollover of matured time deposits

(10,874,831)


(34,558,836)


(61,775,606)


(8,500,606)


(47,194,934)


(96,334,442)


(13,256,060)
















    Proceeds from maturities of time deposits

21,918,791


46,048,382


55,211,839


7,597,402


44,251,140


101,260,221


13,933,870
















    Change in other long-term assets

(31,189)


(34,625)


(172,543)


(23,743)


(152,030)


(207,168)


(28,507)
















    Net cash provided by/(used in)  investing activities

11,589,514


12,859,889


(14,851,153)


(2,043,588)


(5,802,848)


(1,991,264)


(274,007)













































Cash flows from financing activities:





























    Net changes from loans with terms of three months or less  

(14,970,935)


(399,726)


(2,085,053)


(286,913)


(12,332,895)


(2,484,779)


(341,917)
















    Proceeds of loans with terms over three months

2,171,541


6,998,250


1,069,020


147,102


3,451,100


8,067,270


1,110,093
















    Payment of loans with terms over three months

(3,233,500)


(957,000)


(10,681,827)


(1,469,868)


(3,273,922)


(11,638,827)


(1,601,556)
















    Net amounts received related to capital contribution from
        noncontrolling interests shareholders

22,228


42,214


50,572


6,959


46,577


92,786


12,768
















    Cash paid for repurchase of NetEase's ADSs/purchase of
        subsidiaries' ADSs and shares      

(2,195,210)


(1,233,780)


(2,007,030)


(276,177)


(4,311,967)


(3,240,810)


(445,950)
















    Dividends paid to NetEase's shareholders

(2,119,316)


(4,945,016)


(2,264,799)


(311,647)


(3,331,656)


(7,209,815)


(992,104)
















    Net cash used in financing activities     

(20,325,192)


(495,058)


(15,919,117)


(2,190,544)


(19,752,763)


(16,414,175)


(2,258,666)













































    Effect of exchange rate changes on cash, cash equivalents and
        restricted cash held in foreign currencies

(47,876)


(43,138)


8,234


1,133


(32,378)


(34,904)


(4,803)
















Net (decrease)/increase in cash, cash equivalents and restricted cash          

(1,105,149)


21,878,862


(24,230,204)


(3,334,188)


(11,908,913)


(2,351,342)


(323,556)
















Cash, cash equivalents and restricted cash, at the beginning
    of the period

16,784,561


24,206,658


46,085,520


6,341,579


27,588,325


24,206,658


3,330,947
















Cash, cash equivalents and restricted cash, at end of the period

15,679,412


46,085,520


21,855,316


3,007,391


15,679,412


21,855,316


3,007,391













































Supplemental disclosures of cash flow information:





























    Cash paid for income taxes, net

1,625,045


1,182,711


2,848,493


391,966


2,699,624


4,031,204


554,712
















    Cash paid for interest expenses

326,646


146,455


152,943


21,046


602,360


299,398


41,199













































The accompanying notes are an integral part of this announcement.





























 

 

NETEASE, INC.















UNAUDITED SEGMENT INFORMATION













(in thousands, except percentages)
































Three Months Ended


Six Months Ended



 June 30,  


 March 31,  


 June 30,  


 June 30,  


 June 30,  


June 30, 


June 30, 



2023


2024


2024


2024


2023


2024


2024



RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Net revenues:















Games and related value-added services 


18,798,646


21,460,378


20,055,819


2,759,772


38,864,243


41,516,197


5,712,819

Youdao


1,206,634


1,391,859


1,321,721


181,875


2,369,904


2,713,580


373,401

Cloud Music


1,948,539


2,029,541


2,040,952


280,844


3,908,380


4,070,493


560,118

Innovative businesses and others


2,057,482


1,969,963


2,067,313


284,472


3,915,061


4,037,276


555,548

Total net revenues


24,011,301


26,851,741


25,485,805


3,506,963


49,057,588


52,337,546


7,201,886
















Cost of revenues:















Games and related value-added services 


(6,122,836)


(6,555,311)


(6,008,604)


(826,812)


(12,805,884)


(12,563,915)


(1,728,853)

Youdao


(639,459)


(710,356)


(684,942)


(94,251)


(1,200,879)


(1,395,298)


(191,999)

Cloud Music


(1,422,855)


(1,259,006)


(1,385,756)


(190,686)


(2,943,233)


(2,644,762)


(363,931)

Innovative businesses and others


(1,450,738)


(1,311,148)


(1,364,285)


(187,732)


(2,835,633)


(2,675,433)


(368,152)

Total cost of revenues


(9,635,888)


(9,835,821)


(9,443,587)


(1,299,481)


(19,785,629)


(19,279,408)


(2,652,935)
















Gross profit:















Games and related value-added services 


12,675,810


14,905,067


14,047,215


1,932,960


26,058,359


28,952,282


3,983,966

Youdao


567,175


681,503


636,779


87,624


1,169,025


1,318,282


181,402

Cloud Music


525,684


770,535


655,196


90,158


965,147


1,425,731


196,187

Innovative businesses and others


606,744


658,815


703,028


96,740


1,079,428


1,361,843


187,396

Total gross profit


14,375,413


17,015,920


16,042,218


2,207,482


29,271,959


33,058,138


4,548,951
















Gross profit margin:















Games and related value-added services 


67.4 %


69.5 %


70.0 %


70.0 %


67.0 %


69.7 %


69.7 %

Youdao


47.0 %


49.0 %


48.2 %


48.2 %


49.3 %


48.6 %


48.6 %

Cloud Music


27.0 %


38.0 %


32.1 %


32.1 %


24.7 %


35.0 %


35.0 %

Innovative businesses and others


29.5 %


33.4 %


34.0 %


34.0 %


27.6 %


33.7 %


33.7 %
















The accompanying notes are an integral part of this announcement.











NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.2672 on the last trading day of June 2024 (June 28, 2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 28, 2024, or at any other certain date.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):


Three Months Ended


Six Months Ended


June 30, 


March 31, 


June 30, 


June 30, 


June 30, 


June 30, 


June 30, 


2023


2024


2024


2024


2023


2024


2024


RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Share-based compensation cost included in:














Cost of revenues

193,001


254,935


319,949


44,026


396,515


574,884


79,107

Operating expenses














  Selling and marketing expenses

31,069


17,869


42,865


5,898


63,422


60,734


8,357

  General and administrative expenses

281,326


289,636


286,350


39,403


575,607


575,986


79,258

  Research and development expenses

282,466


331,860


429,892


59,155


574,731


761,752


104,821















The accompanying notes are an integral part of this announcement.











Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):



Three Months Ended


Six Months Ended



 June 30,  


 March 31,  


 June 30,  


 June 30,  


 June 30,  


June 30, 


June 30, 



2023


2024


2024


2024


2023


2024


2024



RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Net income attributable to the Company's shareholders


8,242,767


7,633,946


6,758,749


930,035


14,997,401


14,392,695


1,980,499

Add: Share-based compensation


774,683


876,898


1,059,939


145,852


1,586,283


1,936,837


266,518

Non-GAAP net income attributable to the Company's shareholders


9,017,450


8,510,844


7,818,688


1,075,887


16,583,684


16,329,532


2,247,017
















Non-GAAP net income per share *















Basic


2.80


2.65


2.43


0.33


5.15


5.08


0.70

Diluted


2.78


2.62


2.41


0.33


5.10


5.03


0.69
















Non-GAAP net income per ADS *















Basic


14.01


13.25


12.15


1.67


25.75


25.40


3.49

Diluted


13.88


13.10


12.05


1.66


25.49


25.15


3.46
















*  Each ADS represents five ordinary shares.















The accompanying notes are an integral part of this announcement.















Note 5: Reconciliation between U.S. GAAP and International Financial Reporting Standards

The unaudited condensed consolidated financial information is prepared in accordance with U.S. GAAP, which differ in certain respects from International Financial Reporting Standards ("IFRSs"). The effects of material differences between the unaudited condensed consolidated financial information prepared under U.S. GAAP and IFRSs ("Reconciliation Statement") are as follows in RMB (in thousands).

PricewaterhouseCoopers, the auditor of the Company in Hong Kong, has performed a limited assurance engagement on the Reconciliation Statement in accordance with International Standard on Assurance Engagements 3000 (Revised) "Assurance Engagements Other Than Audits or Reviews of Historical Financial Information".

Reconciliation of unaudited condensed consolidated statements of income (Extract):





For the Six Months Ended June 30, 2023 IFRSs adjustments



Amounts as
reported under U.S.
GAAP

Investments measured at fair
value

Redeemable
noncontrolling interests

Amounts as
reported under
IFRSs


(Note (a))

(Note (b))

Investment income, net

759,059

694,453

-

1,453,512

Income before tax

17,210,658

694,453

-

17,905,111

Income tax

(2,340,649)

15,289

-

(2,325,360)

Net income

14,870,009

709,742

-

15,579,751

Accretion of redeemable noncontrolling interests

(1,728)

-

1,728

-

Net loss attributable to noncontrolling interests and
  redeemable noncontrolling interests

129,120

-

(3,879)

125,241

Net income attributable to the Company's shareholders

14,997,401

709,742

(2,151)

15,704,992








For the Six Months Ended June 30, 2024 IFRSs adjustments



Amounts as
reported under U.S.
GAAP

Investments measured at fair
value

Redeemable
noncontrolling interests

Amounts as
reported under
IFRSs


(Note (a))

(Note (b))

Fair value changes of redeemable noncontrolling interests

-

-

(571)

(571)

Investment income, net

282,965

(108,548)

-

174,417

Income before tax

17,417,805

(108,548)

(571)

17,308,686

Income tax

(2,786,849)

7,127

-

(2,779,722)

Net income

14,630,956

(101,421)

(571)

14,528,964

Accretion of redeemable noncontrolling interests

(1,918)

-

1,918

-

Net income attributable to noncontrolling interests and
  redeemable noncontrolling interests

(236,343)

-

571

(235,772)

Net income attributable to the Company's shareholders

14,392,695

(101,421)

1,918

14,293,192

Reconciliation of unaudited condensed consolidated balance sheets (Extract):








As of December 31, 2023 IFRSs adjustments



Amounts as
reported under U.S.
GAAP

Investments measured at fair
value

Redeemable
noncontrolling interests

Amounts as
reported under
IFRSs


(Note (a))

(Note (b))

Other long-term assets

28,471,568

(15,673,947)

-

12,797,621

Financial assets at fair value through profit or loss

-

18,369,496

-

18,369,496

Total Assets

185,924,978

2,695,549

-

188,620,527

Financial liabilities at fair value through profit or loss

-

-

37,961

37,961

Deferred tax liabilities

2,299,303

29,886

-

2,329,189

Total Liabilities

57,840,897

29,886

37,961

57,908,744

Redeemable noncontrolling interests

115,759

-

(115,759)

-

Total equity

127,968,322

2,665,663

77,798

130,711,783

Total liabilities, redeemable noncontrolling interests  
  and shareholders' equity

185,924,978

2,695,549

-

188,620,527








As of June 30, 2024 IFRSs adjustments



Amounts as
reported under U.S.
GAAP