New Zealand markets close in 6 hours 48 minutes
  • NZX 50

    11,090.03
    +130.58 (+1.19%)
     
  • NZD/USD

    0.5731
    +0.0006 (+0.10%)
     
  • ALL ORDS

    6,905.30
    +248.90 (+3.74%)
     
  • OIL

    86.37
    +2.74 (+3.28%)
     
  • GOLD

    1,734.70
    +32.70 (+1.92%)
     

Nuvei Announces Second Quarter 2022 Results

·45-min read
Nuvei Corporation
Nuvei Corporation

Nuvei reports in U.S. dollars and in accordance with International Financial Reporting Standards (“IFRS”)

MONTREAL, Aug. 09, 2022 (GLOBE NEWSWIRE) -- Nuvei Corporation (“Nuvei” or the “Company”) (Nasdaq: NVEI) (TSX: NVEI), tomorrow’s payment platform, today reported its financial results for the three months ended June 30, 2022.

“We reported a solid second quarter with a 44% increase in Total volume at constant currency(1) and a 17% increase in Adjusted EBITDA(2), both exceeding our outlook as we continued to execute on our strategic initiatives. Our strength this quarter was driven by our disciplined investments for sustainable growth, which continue to enhance our financial profile, as well as strong revenue growth, cash generation and a solid balance sheet,” said Philip Fayer, Nuvei’s Chair and CEO.

“We are amending our outlook for the remainder of the year due to unforeseen changes in currency, volatility in digital assets and cryptocurrencies, and caution with regard to global economic conditions. However, we are maintaining our medium and long-term targets, pursuant to which we aspire to achieve $1.0 billion of annual revenue, as we continue to grow, scale and position Nuvei for a sustainable future, driven by our resilient and durable business model and our ongoing investments in people, technologies and geographies.”

Please refer to the cautionary statements under “Growth Targets” below.

Financial Highlights for the Three Months Ended June 30, 2022

  • Total volume(1) increased 38% to $30.1 billion from $21.9 billion;

    • eCommerce represented 87% of total volume;

    • Total volume growth at constant currency(1) was 44% with Total volume at constant currency(1) increasing to $31.4 billion from $21.9 billion;

    • Total organic volume growth at constant currency(1) was 37% with Total organic volume at constant currency(1) increasing to $29.9 billion from $21.9 billion;

  • Revenue increased 19% to $211.3 million from $178.2 million;

    • Revenue was impacted unfavorably by changes in foreign currency exchange rates year-over-year by $9.4 million;

    • Revenue growth at constant currency(2) was 24% with Revenue at constant currency(2) increasing to $220.7 million from $178.2 million;

    • Organic revenue growth at constant currency(2) was 16% with Organic revenue at constant currency(2) increasing to $206.4 million from $178.2 million;

  • Net income decreased to $35.1 million from $38.9 million, primarily due to a $27.7 million increase in share-based payments to employees who joined the Company as part of acquisitions completed during the third quarter of 2021 and other incentive grants;

  • Adjusted EBITDA(2) increased 17% to $92.9 million from $79.4 million;

  • Adjusted net income(2) increased 16% to $74.7 million from $64.5 million;

  • Net income per diluted share was $0.23 compared to $0.26;

  • Adjusted net income(2) per diluted share was $0.51 compared to $0.44;

  • Cash flow from operating activities increased by 7% to $91.5 million from $85.6 million; and

  • Free cash flow(2) increased by 11% to $80.8 million from $73.0 million.

Financial Highlights for the Six Months Ended June 30, 2022

  • Total volume(1) increased 40% to $59.3 billion from $42.5 billion;

    • eCommerce represented 88% of total volume;

    • Total volume growth at constant currency(1) was 44% with Total volume at constant currency(1) increasing to $61.2 billion from $42.5 billion;

    • Total organic volume growth at constant currency(1) was 38% with Total organic volume at constant currency(1) increasing to $58.6 billion from $42.5 billion;

  • Revenue increased 30% to $425.8 million from $328.7 million;

    • Revenue was impacted unfavorably by changes in foreign currency exchanges rates year-over-year by $16.8 million;

    • Revenue growth at constant currency(2) was 35% with Revenue at constant currency increasing to $442.7 million from $328.7 million;

    • Organic revenue growth at constant currency(2) was 25% with Organic revenue at constant currency(2) increasing to $411.3 million from $328.7 million;

  • Net income decreased by $27.1 million to $39.6 million compared to net income of $66.7 million, primarily due to a $60.8 million increase in share-based payments to employees who joined the Company as part of acquisitions completed in 2021 and other incentive grants;

  • Adjusted EBITDA(2) increased 27% to $184.4 million from $144.8 million;

  • Adjusted net income(2) increased 24% to $143.7 million from $115.7 million;

  • Net income per diluted share was $0.25 compared to net income per diluted share of $0.45;

  • Adjusted net income(2) per diluted share was $0.97 compared to $0.79;

  • Cash flow from operating activities increased by 13% to $157.2 million from $139.0 million;

  • Free cash flow(2) increased by 22% to $163.3 million from $133.7 million; and

  • Cash balance of $721.6 million at June 30, 2022 compared to $748.6 million at December 31, 2021, mainly due to the repurchase and cancellation of approximately 1.8 million Subordinate Voting Shares for total consideration, including transaction costs, of $109.2 million.

Comparing Second Quarter 2022 Results To Outlook

Nuvei exceeded its outlook for both Total volume(1) and Adjusted EBITDA(2), while revenue of $211 million was below its outlook range previously provided of between $217 million and $223 million for the three months ended June 30, 2022. This was mainly as a result of changes in foreign currency exchange rates, which negatively impacted revenue by approximately $2 million, as the US dollar strengthened more than anticipated; a change in volume mix from alternative payment methods (“APMs”), for which revenue is presented on a gross basis, to credit, which is presented net of interchange and payment network fees, which negatively impacted revenue by approximately $6 million; and higher volatility and lower volume than we anticipated in digital assets and cryptocurrencies, which negatively impacted revenue by approximately $4 million.

These factors combined contributed approximately $12 million of revenue headwind in this year’s second quarter. Excluding these factors, many of which were largely unforeseen, the Company believes it would have been closer to the high-end of the revenue range of the outlook it provided for the second quarter ended June 30, 2022.

Operational Highlights

  • Revenue for the second quarter of 2022 increased 28% to $119.9 million in Europe, the Middle East and Africa, increased 8% to $83.4 million in North America, increased 29% to $6.9 million in Latin America, and decreased 45% to $1.0 million in Asia Pacific. North America eCommerce direct revenue increased 34% to $22.4 million in this year’s second quarter from last year’s second quarter, representing approximately 27% of total North America revenue.

  • Revenue from Nuvei’s Global eCommerce Direct channel (the Company’s largest distribution channel as a percentage of revenue) increased by 28% in the second quarter of 2022 compared to the second quarter of 2021 as a result of recent investments in sales distribution.

  • New business in the Company’s regulated online gaming vertical is progressing well and contributed to an increase in online gaming revenue by 22% in the second quarter of 2022 compared to the second quarter of 2021. In terms of Nuvei’s progress in North America, its online gaming revenue "run-rate” is now approximately $25 million and is on pace to deliver $100 million of annual “run-rate” revenue.

  • With respect to advancements in product innovation, Nuvei:

    • Enhanced and expanded its payouts solution offering to include instant SEPA payouts for all European countries. It also launched Visa direct support in Canada, and added local payout options in Brazil, Canada, Chile, Columbia, Malaysia, Mexico, Peru and Romania.

    • Introduced Nuvei Simple Connect SDK (software development kit), which dramatically simplifies integration into its platform. The Company believes its SDK solution is ahead of its emerging peers as it’s the easiest to integrate, allows for more than just card payments, and offers customers access to our full array of capabilities with greater flexibility and deeper customization.

    • Launched its omnichannel solution, which via a single integration, allows customers to now use Nuvei for multi-channel, multi-geography integrations with single token, reporting and reconciliation to streamline their global operations.

  • Nuvei added multiple new APMs increasing its portfolio to 571 at the end of the second quarter, expanding access and allowing its customers to accept more forms of regionally familiar and preferred digital payment methods.

  • Nuvei expanded local card acquiring capabilities and enhanced its payment capabilities enabling customers to accept additional forms of local payments methods in Singapore and South Korea.

  • The Company added more than 100 new employees in the second quarter of 2022, ending with 1,570 employees at June 30, 2022 compared with 1,368 employees at December 31, 2021.

  • The Company expanded its Board of Directors to eight members with the appointments of technology veterans Maren Lau, Regional Vice President, Latin America at Meta Platforms, Inc.; and Tim Dent, former Chief Financial Officer and Chief Compliance Officer of DraftKings Inc.

  • For the three month period ended June 30, 2022, Nuvei purchased and canceled 559,902 Subordinate Voting Shares (“Shares”) for a total consideration, including transaction costs of $34.4 million in the second quarter at an average price of $61.44 per share in connection with its previously announced normal course issuer bid allowing it to purchase up to 6,617,416 of its Shares. In total, the Company has purchased and canceled 1,768,668 shares for $109.2 million at an average price of $61.71 through June 30, 2022.

Financial Outlook(3)

The following outlook supersedes all prior statements made by the Company and is based on current expectations. The Company has amended its financial outlook for the fiscal year ending December 31, 2022 based on its results for the six months ended June 30, 2022; headwind from changes in foreign currency exchange rates; higher volatility and lower volume in digital assets and cryptocurrencies; and a more cautious view of the macroeconomic environment for the second half of the year.

The financial outlook for the remainder of 2022 assumes greater currency headwinds than previously expected from the stronger U.S. dollar and the Company has applied average foreign currency exchange rates for July 2022 to its financial forecast for the balance of the year; lower volume in digital assets and cryptocurrencies than previously anticipated; and the potential impact from higher inflation and rising interest rates which could increase pressure on consumer spending in the second half of the year. See also “Forward-Looking Information” below for further details on assumptions underlying financial outlook.

For the three months ending September 30, 2022 and the fiscal year ending December 31, 2022, Nuvei anticipates Total volume(1), Revenue and Adjusted EBITDA(2) to be in the ranges below. The updated financial outlook and specifically the Adjusted EBITDA(2) reflects the Company’s strategy to accelerate its investment in distribution, marketing, innovation, and technology.

The financial outlook is fully qualified and based on a number of assumptions and subject to a number of risks described under the heading “Forward-Looking Information” of this press release. Nuvei's outlook also constitutes "financial outlook" within the meaning of applicable securities laws and is provided for the purposes of assisting the reader in understanding the Company's financial performance and measuring progress toward management's objectives and the reader is cautioned that it may not be appropriate for other purposes.

 

Three months ending September 30,

Year ending
December 31,

 

2022

2022

2022

 

Forward-looking

Forward-looking

Forward-looking

 

 

Previous

Revised

(In U.S. dollars)

$

$

$

Total volume(1) (in billions)

25 - 26

127 - 132

117 - 121

Revenue (in millions)

185 - 195

940 - 980

820 - 850

Revenue at constant currency (in millions)

195 - 205

N/A

855 - 885

Adjusted EBITDA(2) (in millions)

70 - 75

407 - 425

335 - 350

Growth Targets(4)

Nuvei’s medium-term(5) annual growth targets for Total volume(1) and revenue, as well as its long-term target for Adjusted EBITDA margin(2), are shown in the table below. These medium(5) and long-term(5) targets should not be considered as projections, forecasts or expected results but rather goals that we seek to achieve from the execution of our strategy over time, and at further stage of business maturity, through geographic expansion, product innovation, growing wallet share with existing customers and new customer wins. The Company’s medium term targets are not made in respect of any particular fiscal year and should not be assumed or interpreted to be made in any way in respect of 2023 or any other fiscal year, whether by reference to the Company’s financial outlook, or actual results, for 2022 or otherwise.

 

Growth Targets(4)

Total volume(1)

30%+ annual year-over-year growth in the medium term(5)

Revenue

30%+ annual year-over-year growth in the medium term(5)

Adjusted EBITDA margin(2)

50%+ over the long term(5)

(1) Total volume, Total volume at constant currency and Total organic volume at constant currency does not represent revenue earned by the Company, but rather the total dollar value of transactions processed by merchants under contractual agreement with the Company. See “Supplementary Financial Measures” below.

(2) Revenue at constant currency, Revenue growth at constant currency, Organic Revenue at constant currency, Organic revenue growth at constant currency, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, Adjusted net income per diluted share and Free cash flow are non-IFRS and other financial measures. See “Non-IFRS and Other Financial Measures”.

(3) Other than with respect to revenue, the Company only provides guidance on a non-IFRS basis. The Company does not provide a reconciliation of forward-looking revenue at constant currency (non-IFRS), Adjusted EBITDA (non-IFRS) to net income (loss) due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. In periods where significant acquisitions or divestitures are not expected, the Company believes it might have a basis for forecasting the IFRS equivalent for certain costs, such as employee benefits, commissions and depreciation and amortization. However, because other deductions such as share-based payments, net finance costs, gain (loss) on financial instruments carried at fair market value and current and deferred income taxes used to calculate projected net income (loss) can vary significantly based on actual events, the Company is not able to forecast on an IFRS basis with reasonable certainty all deductions needed in order to provide an IFRS calculation of projected net income (loss). The amount of these deductions may be material and, therefore, could result in projected IFRS net income (loss) being materially less than projected Adjusted EBITDA (non-IFRS). These statements represent forward-looking information and may represent a financial outlook, and actual results may vary. See the risk and assumptions described under the heading “Forward-looking information” of this press release.

(4) These growth targets are fully qualified and based on a number of assumptions and subject to a number of risks as described under the heading “Forward-looking Information” of this press release. These growth targets serve as guideposts as we execute on our strategic priorities in the medium to long term, and they assume a near term resumption to a normal business and macroeconomic environment, continuing momentum and performance of the Company’s core business and favorable tailwinds of the verticals it serves. We will review and revise these growth targets as economic, market and regulatory environments change.

(5) “Medium-term” and “long term” have not been defined by Nuvei nor does Nuvei intend to define them. These targets should not be considered as projections, forecasts or expected results but rather goals that we seek to achieve from the execution of our strategy over time. These growth targets are fully qualified and based on a number of assumptions and subject to a number of risks described under the heading “Forward-Looking Information” of this press release. These targets are provided for the purposes of assisting the reader in measuring progress toward management’s objectives and the reader is cautioned that they may not be appropriate for other purposes.

Conference Call Information

Nuvei will host a conference call to discuss its second quarter 2022 financial results today, Tuesday, August 9, 2022 at 8:30 am ET. Hosting the call will be Philip Fayer, Chair and CEO, and David Schwartz, CFO.

The conference call will be webcast live from the Company’s investor relations website at https://investors.nuvei.com under the “Events & Presentations” section. A replay will be available on the investor relations website following the call.

The conference call can also be accessed live over the phone by dialing 877-425-9470 (US/Canada toll-free), or 201-389-0878 (international). A replay will be available one hour after the call and can be accessed by dialing 844-512-2921 (US/Canada toll-free), or 412-317-6671 (international); the conference ID is 13730696. The replay will be available through Tuesday, August 23, 2022.

About Nuvei
Nuvei (Nasdaq: NVEI) (TSX: NVEI) is tomorrow’s payment platform. Designed to accelerate customers’ business, Nuvei’s modular, flexible and scalable technology allows leading companies to accept next-gen payments, offer all payout options and benefit from card issuing, banking, risk and fraud management services. Connecting businesses to their customers in more than 200 markets, with local acquiring in 45+ markets, 150 currencies and more than 570 alternative payment methods. Nuvei provides the technology and insights for customers and partners to succeed locally and globally with one integration.

For more information, visit www.nuvei.com

Non-IFRS and Other Financial Measures

Nuvei’s unaudited condensed interim consolidated financial statements have been prepared in accordance with IFRS as issued by the International Accounting Standards Board. The information presented in this press release includes non-IFRS financial measures, non-IFRS financial ratios and supplementary financial measures, namely Adjusted EBITDA, Adjusted EBITDA margin, Revenue at constant currency, Revenue growth at constant currency, Organic Revenue, Organic revenue growth, Adjusted net income, Adjusted net income per basic share, Adjusted net income per diluted share, Free cash flow, Total volume, Total volume at constant currency, Total organic volume at constant currency and eCommerce volume. These measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore may not be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement IFRS measures by providing further understanding of our results of operations from our perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS. These measures are used to provide investors with additional insight of our operating performance and thus highlight trends in Nuvei’s core business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use these non-IFRS and other financial measures in the evaluation of issuers. We also use these measures in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation. We believe these measures are important additional measures of our performance, primarily because they and similar measures are used widely among others in the payment technology industry as a means of evaluating a company’s underlying operating performance.

Non-IFRS Financial Measures

Revenue at constant currency: In the second quarter of 2022, we introduced a new non-IFRS financial measure to measure our revenue on a constant currency basis. Revenue at constant currency means revenue adjusted for the impact of foreign currency exchange fluctuations. This measure helps provide insight on comparable revenue growth by removing the effect of changes in foreign currency exchange rates year-over-year. Foreign currency exchange impact in the current period is calculated using prior period quarterly average exchange rates applied to the current period foreign currency amounts.

Organic revenue at constant currency: In the second quarter of 2022, we modified the composition of our Organic revenue metric to Organic revenue at constant currency. The only change in the composition of our Organic revenue metric as compared to prior periods is to exclude foreign currency exchange impact on organic revenue. This measure helps provide insight on organic and acquisition-related growth and presents useful information about comparable revenue growth. Organic revenue at constant currency means revenue excluding the revenue attributable to acquired businesses for a period of 12 months following their acquisition and excluding revenue attributable to divested businesses, adjusted for the impact of foreign currency exchange fluctuations. Foreign currency exchange impact in the current period is calculated using prior period quarterly average exchange rates applied to the current period foreign currency amounts. See Reconciliation of Organic Revenue at Constant Currency and Organic Revenue Growth at Constant Currency to Revenue for more detail on the change in composition.

Adjusted EBITDA: We use Adjusted EBITDA as a means to evaluate operating performance, by eliminating the impact of non-operational or non-cash items. Adjusted EBITDA is defined as net income (loss) before finance costs (recovery), finance income, depreciation and amortization, income tax expense, acquisition, integration and severance costs, share-based payments and related payroll taxes, loss (gain) on foreign currency exchange, and legal settlement and other.

Adjusted net income: We use Adjusted net income as an indicator of business performance and profitability with our current tax and capital structure. Adjusted net income is defined as net income (loss) before acquisition, integration and severance costs, share-based payments and related payroll taxes, loss (gain) on foreign currency exchange, amortization of acquisition-related intangible assets, and the related income tax expense or recovery for these items. Adjusted net income also excludes change in redemption value of liability-classified common and preferred shares, change in fair value of share repurchase liability and accelerated amortization of deferred transaction costs and legal settlement and other.

Free cash flow: We use Free cash flow as a supplementary indicator of our operating performance. Free cash flow means, for any period, Adjusted EBITDA less capital expenditures.

Non-IFRS Financial Ratios

Revenue growth at constant currency: Revenue growth at constant currency means the year-over-year change in Revenue at constant currency divided by reported revenue in the prior period. We use Revenue growth at constant currency to provide better comparability of revenue trends year-over-year, without the impact of fluctuations in foreign currency exchange rates.

Organic revenue growth at constant currency: Organic revenue growth at constant currency means the year-over-year change in Organic revenue at constant currency divided by comparable Organic revenue in the prior period. We use Organic revenue growth at constant currency to provide better comparability of revenue trends year-over-year, without the impact of acquisitions, divestitures and fluctuations in foreign currency exchanges rates. See Reconciliation of Organic Revenue at Constant Currency and Organic Revenue Growth at Constant Currency to Revenue for more detail on the change in composition.

Adjusted EBITDA margin: Adjusted EBITDA margin means Adjusted EBITDA divided by revenue.

Adjusted net income per basic share and per diluted share: We use Adjusted net income per basic share and per diluted share as an indicator of performance and profitability of our business on a per share basis. Adjusted net income per basic share and per diluted share means Adjusted net income less net income attributable to non-controlling interest divided by the basic and diluted weighted average number of common shares outstanding for the period. The number of share-based awards used in the diluted weighted average number of common shares outstanding in the Adjusted net income per diluted share calculation is determined using the treasury stock method as permitted under IFRS.

Supplementary Financial Measures

We monitor the following key performance indicators to help us evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. Our key performance indicators may be calculated in a manner that differs from similar key performance indicators used by other companies.

Total volume and eCommerce volume: We believe Total volume and eCommerce volume are indicators of performance of our business. Total volume and similar measures are used widely among others in the payments industry as a means of evaluating a company’s performance. We define Total volume as the total dollar value of transactions processed in the period by merchants under contractual agreement with us. eCommerce volume is the portion of Total volume for which the transaction did not occur at a physical location. Total volume and eCommerce volume do not represent revenue earned by us. Total volume includes acquiring volume, where we are in the flow of funds in the settlement transaction cycle, gateway/technology volume, where we provide our gateway/technology services but are not in the flow of funds in the settlement transaction cycle, as well as the total dollar value of transactions processed relating to APMs and payouts. Since our revenue is primarily sales volume and transaction-based, generated from merchants’ daily sales and through various fees for value-added services provided to our merchants, fluctuations in Total volume will generally impact our revenue.

Total volume at constant currency: Total volume at constant currency is used as an indicator of performance of our business on a more comparable foreign currency exchange basis. Total volume at constant currency means Total volume adjusted for the impact of foreign currency exchange fluctuations. This measure helps provide to provide better comparability of business trend year-over-year, without the impact of fluctuations in foreign currency exchange rates. Foreign currency exchange impact in the current period is calculated using prior period quarterly average exchange rates applied to the current period foreign currency amounts.

Total organic volume at constant currency: Total organic volume at constant currency is used as an indicator of performance of our business on a more comparable basis. This measure helps provide insight on organic and acquisition-related growth and presents useful information about comparable Total volume growth. Total organic volume at constant currency means Total volume excluding Total volume attributable to acquired businesses for a period of 12 months following their acquisition and excluding Total volume attributable to divested businesses, adjusted for the impact of foreign currency exchange fluctuations. Foreign currency exchange impact in the current period is calculated using prior period quarterly average exchange rates applied to the current period foreign currency amounts.

Forward-Looking Information

This press release contains “forward-looking information” within the meaning of applicable securities laws, including Nuvei's outlook on Total volume, Revenue, Revenue at constant currency and Adjusted EBITDA for the three months ending September 30, 2022 and the year ending December 31, 2022 as well as medium and long-term targets on Total volume, Revenue and Adjusted EBITDA margin. This forward-looking information is identified by the use of terms and phrases such as “may”, “would”, “should”, “could”, “expect”, “intend”, “estimate”, “anticipate”, “plan”, “foresee”, “believe”, or “continue”, the negative of these terms and similar terminology, including references to assumptions, although not all forward-looking information contains these terms and phrases. Particularly, information regarding our expectations of future results, performance, achievements, prospects or opportunities or the markets in which we operate, expectations regarding industry trends and the size and growth rates of addressable markets, our business plans and growth strategies, addressable market opportunity for our solutions, expectations regarding growth and cross-selling opportunities and intention to capture an increasing share of addressable markets, the costs and success of our sales and marketing efforts, intentions to expand existing relationships, further penetrate verticals, enter new geographical markets, expand into and further increase penetration of international markets, intentions to selectively pursue and successfully integrate acquisitions, and expected acquisition outcomes and benefits, future investments in our business and anticipated capital expenditures, our intention to continuously innovate, differentiate and enhance our platform and solutions, expected pace of ongoing legislation of regulated activities and industries, our competitive strengths and competitive position in our industry, expectations regarding our revenue, revenue mix and the revenue generation potential of our solutions, expectations regarding our margins and future profitability, our financial outlook and guidance as well as medium and long-term targets in various financial metrics, and the future impact of the COVID-19 pandemic is forward-looking information. The Russia and Ukraine conflict, including potential impacts of sanctions, may also heighten the impact of certain factors described herein.

In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances. Any financial outlook and targets, as the case may be, may also constitute “financial outlook” within the meaning of applicable securities laws and are provided for the purposes of assisting the reader in understanding the Company’s financial performance and measuring progress toward management’s objectives and the reader is cautioned that it may not be appropriate for other purposes.

Forward-looking information involves known and unknown risks and uncertainties, many of which are beyond our control, that could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking information. These risks and uncertainties include, but are not limited to, the risk factors described in greater detail under “Risk Factors” of the Company’s annual information form filed on March 8, 2022 (the “AIF”) such as: risks relating to our business and industry, such as the ongoing COVID-19 pandemic, including the resulting global economic uncertainty and measures taken in response to the pandemic, and increasing inflationary pressures and interest rates; the rapid developments and change in our industry; intense competition both within our industry and from other payments methods; challenges implementing our growth strategy; challenges to expand our product portfolio and market reach; challenges in expanding into new geographic regions internationally and continuing our growth within our markets; challenges in retaining existing clients, increasing sales to existing clients and attracting new clients; managing our growth effectively; difficulty to maintain the same rate of revenue growth as our business matures and to evaluate our future prospects; history of net losses and additional significant investments in our business; our level of indebtedness; risks associated with past and future acquisitions; challenges related to a significant number of our merchants being small-and-medium sized businesses (“SMBs”); concentration of our revenue from payment services; compliance with the requirements of payment networks; challenges related to the reimbursement of chargebacks from our merchants; our bank accounts being located in multiple territories and relying on banking partners to maintain those accounts; the impact of the United Kingdom’s departure from the European Union; decline in the use of electronic payment methods; changes in foreign currency exchange rates, inflation, interest rates, consumer spending trends and other macroeconomic factors affecting results of operations; deterioration in the quality of the products and services offered; loss of key personnel or difficulties hiring qualified personnel; impairment of a significant portion of intangible assets and goodwill; increasing fees from payment networks; challenges related to general economic and geopolitical conditions, business cycles and credit risks of our clients; reliance on third-party partners to sell some of our products and services; misappropriation of end-user transaction funds by our employees; frauds by merchants, their customers or others; coverage of our insurance policies; the degree of effectiveness of our risk management policies and procedures in mitigating our risk exposure; the integration of a variety of operating systems, software, hardware, web browsers and networks in our services; the costs and effects of pending and future litigation; various claims such as wrongful hiring of an employee from a competitor, wrongful use of confidential information of third parties by our employees, consultants or independent contractors or wrongful use of trade secrets by our employees of their former employers; challenges to secure financing on favorable terms or at all; challenges from seasonal fluctuations on our operating results; risks associated with less than full control rights of one of our subsidiaries; changes in accounting standards; estimates and assumptions in the application of accounting policies; occurrence of a natural disaster, a widespread health epidemic or pandemic or other events; impacts of climate change; challenges related to our holding company structure, as well as risks relating to intellectual property and technology, risks relating to regulatory and legal proceedings and risks relating to our Subordinate Voting Shares.

Forward-looking information is based on management’s beliefs and assumptions and on information currently available to management, regarding, among other things, general economic conditions and the competitive environment within our industry, including the following assumptions: (a) Nuvei's results of operations and ability to achieve suitable margins will continue in line with management’s expectations, (b) the Company will continue to effectively execute against its key strategic growth priorities, without any material adverse impact from the COVID-19 pandemic on its or its merchants’ business, financial condition, financial performance, liquidity nor any significant reduction in demand for its products and services, (c) losses owing to business failures of merchants and customers will remain in line with anticipated levels, (d) the Company’s ability to capture an increasing share of addressable markets by continuing to retain and grow existing customer relationships in high growth verticals while adding new customers adopting our technology processing transactions in existing and new geographies at or above historical levels, (e) Nuvei’s continued ability to maintain its competitiveness relative to competitors’ products or services, including as to changes in terms, conditions and pricing, (f) Nuvei’s continued ability to manage its growth effectively, (g) the Company will continue to attract and retain key talent and personnel required to achieve its plans and strategies, including sales, marketing, support and product and technology operations, in each case both domestically and internationally, (h) the Company’s ability to successfully identify, complete, integrate and realize the expected benefits of, acquisitions and manage the associated risks, (i) absence of material adverse changes in economic conditions in our core markets, geographies and verticals, (j) the size, volume mix and growth rates of our addressable markets and verticals, including that the industries in which Nuvei operates will continue to grow consistent with management’s expectations, (k) the accuracy of our assumptions as to currency exchange rates, interest rates, inflation, volatility in financial markets and other macroeconomic conditions, (l) the absence of adverse changes in legislative or regulatory matters, (m) the absence of adverse changes in current tax laws, (n) projected operating and capital expenditure requirements, and (o) the COVID-19 pandemic, including any variants, having durably subsided with broad immunity achieved in our core markets, geographies and verticals, including the elimination of social distancing measures and other restrictions generally in such markets. Unless otherwise indicated, forward-looking information does not give effect to the potential impact of any mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof. Although the forward-looking information contained herein is based upon what we believe are reasonable assumptions, investors are cautioned against placing undue reliance on this information since actual results may vary from the forward-looking information.

Consequently, all of the forward-looking information contained herein is qualified by the foregoing cautionary statements, and there can be no guarantee that the results or developments that we anticipate will be realized or, even if substantially realized, that they will have the expected consequences or effects on our business, financial condition or results of operation. Unless otherwise noted or the context otherwise indicates, the forward-looking information contained herein represents our expectations as of the date hereof or as of the date it is otherwise stated to be made, as applicable, and is subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or amend such forward-looking information whether as a result of new information, future events or otherwise, except as may be required by applicable law.

Contact:

Investors

Anthony Gerstein
Vice President, Head of Investor Relations
anthony.gerstein@nuvei.com


Statements of Profit or Loss and Comprehensive Income or Loss Data
(in thousands of U.S. dollars except for shares and per share amounts)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2022

 

2021

 

2022

 

2021

 

 

$

 

$

 

$

 

$

 

Revenue

211,294

 

178,239

 

425,838

 

328,719

 

Cost of revenue

35,980

 

33,124

 

82,896

 

60,308

 

Gross profit

175,314

 

145,115

 

342,942

 

268,411

 

Selling, general and administrative expenses

146,505

 

95,870

 

293,317

 

184,306

 

Operating profit

28,809

 

49,245

 

49,625

 

84,105

 

Finance income

(1,665

)

(912

)

(2,296

)

(1,771

)

Finance cost (recovery)

(1,973

)

3,432

 

5,768

 

6,747

 

Net finance cost (income)

(3,638

)

2,520

 

3,472

 

4,976

 

Loss (gain) on foreign currency exchange

(8,467

)

1,691

 

(7,887

)

1,246

 

Income before income tax

40,914

 

45,034

 

54,040

 

77,883

 

Income tax expense

5,831

 

6,120

 

14,443

 

11,179

 

Net income

35,083

 

38,914

 

39,597

 

66,704

 

Other comprehensive income

 

 

 

 

Items that may be reclassified subsequently to profit and loss

 

 

 

 

Foreign operations – foreign currency translation differences

(25,593

)

4,310

 

(30,455

)

(10,539

)

Comprehensive income

9,490

 

43,224

 

9,142

 

56,165

 

Net income attributable to:

 

 

 

 

Common shareholders of the Company

33,979

 

37,830

 

36,982

 

64,644

 

Non-controlling interest

1,104

 

1,084

 

2,615

 

2,060

 

 

35,083

 

38,914

 

39,597

 

66,704

 

Comprehensive income attributable to:

 

 

 

 

Common shareholders of the Company

8,386

 

42,140

 

6,527

 

54,105

 

Non-controlling interest

1,104

 

1,084

 

2,615

 

2,060

 

 

9,490

 

43,224

 

9,142

 

56,165

 

Net income per share

 

 

 

 

Net income per share attributable to common shareholders of the Company

 

 

 

 

Basic

0.24

 

0.27

 

0.26

 

0.47

 

Diluted

0.23

 

0.26

 

0.25

 

0.45

 

Weighted average number of common shares outstanding

 

 

 

 

Basic

141,442,328

 

138,719,227

 

142,148,713

 

138,462,027

 

Diluted

144,884,842

 

143,265,259

 

145,703,289

 

142,991,370

 


Consolidated Statements of Financial Position Data
(in thousands of U.S. dollars)

 

 

 

June 30, 2022

 

December 31, 2021

 

 

$   

 

$   

 

Assets

 

 

 

 

 

Current assets

 

 

Cash

721,620

 

748,576

 

Trade and other receivables

51,438

 

39,262

 

Inventory

1,245

 

1,277

 

Prepaid expenses

9,221

 

8,483

 

Income taxes receivable

3,019

 

3,702

 

Current portion of advances to third parties

1,281

 

3,104

 

Current portion of contract assets

1,542

 

1,354

 

 

 

 

Total current assets before segregated funds

789,366

 

805,758

 

Segregated funds

701,387

 

720,874

 

Total current assets

1,490,753

 

1,526,632

 

 

 

 

Non-current assets

 

 

Advances to third parties

4,934

 

13,676

 

Property and equipment

26,078

 

18,856

 

Intangible assets

711,940

 

747,600

 

Goodwill

1,111,889

 

1,126,768

 

Deferred tax assets

11,256

 

13,036

 

Contract assets

981

 

1,091

 

Processor deposits

4,852

 

4,788

 

Other non-current assets

3,924

 

3,023

 

 

 

 

Total Assets

3,366,607

 

3,455,470

 

Liabilities

 

 

 

 

 

Current liabilities

 

 

Trade and other payables

105,972

 

101,848

 

Income taxes payable

29,047

 

13,478

 

Current portion of loans and borrowings

8,397

 

7,349

 

Other current liabilities

7,695

 

13,226

 

 

 

 

Total current liabilities before due to merchants

151,111

 

135,901

 

Due to merchants

701,387

 

720,874

 

 

 

 

Total current liabilities

852,498

 

856,775

 

 

 

 

Non-current liabilities

 

 

Loans and borrowings

504,341

 

501,246

 

Deferred tax liabilities

61,087

 

71,100

 

Other non-current liabilities

4,008

 

4,509

 

 

 

 

Total Liabilities

1,421,934

 

1,433,630

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Equity attributable to shareholders

 

 

Share capital

2,014,683

 

2,057,105

 

Contributed surplus

137,169

 

69,943

 

Deficit

(176,314

)

(108,749

)

Accumulated other comprehensive loss

(39,016

)

(8,561

)

 

 

 

 

1,936,522

 

2,009,738

 

Non-controlling interest

8,151

 

12,102

 

 

 

 

Total Equity

1,944,673

 

2,021,840

 

 

 

 

Total Liabilities and Equity

3,366,607

 

3,455,470

 


Consolidated Statements of Cash Flow Data
(in thousands of U.S. dollars)

 

 

For the six months ended June 30,

2022

 

2021

 

 

$  

 

$  

 

Cash flow from operating activities

 

 

Net income

39,597

 

66,704

 

Adjustments for:

 

 

Depreciation of property and equipment

3,720

 

2,780

 

Amortization of intangible assets

49,769

 

38,958

 

Amortization of contract assets

913

 

1,017

 

Share-based payments

69,851

 

9,058

 

Net finance cost

3,472

 

4,976

 

Loss (gain) on foreign currency exchange

(7,887

)

1,246

 

Income tax expense

14,443

 

11,179

 

Changes in non-cash working capital items

(3,578

)

14,265

 

Interest paid

(8,805

)

(5,435

)

Income taxes paid

(4,272

)

(5,754

)

 

157,223

 

138,994

 

Cash flow used in investing activities

 

 

Business acquisitions, net of cash acquired

 

(88,930

)

Acquisition of property and equipment

(4,662

)

(2,419

)

Acquisition of intangible assets

(16,425

)

(8,706

)

Decrease (increase) in other non-current assets

(965

)

9,787

 

Net decrease in advances to third parties

1,566

 

5,982

 

 

(20,486

)

(84,286

)

Cash flow from (used in) financing activities

 

 

Shares repurchased and cancelled

(109,158

)

 

Transaction costs from issuance of shares

(626

)

 

Proceeds from exercise of stock options

1,129

 

3,968

 

Repayment of loans and borrowings

(2,560

)

 

Proceeds from loans and borrowings

 

300,000

 

Transaction costs related to loans and borrowings

 

(5,373

)

Payment of lease liabilities

(1,682

)

(1,327

)

Purchase of non-controlling interest

(39,751

)

 

Dividend paid by subsidiary to non-controlling interest

(260

)

(680

)

 

(152,908

)

296,588

 

Effect of movements in exchange rates on cash

(10,785

)

1,670

 

Net increase (decrease) in cash

(26,956

)

352,966

 

Cash – Beginning of period

748,576

 

180,722

 

Cash – End of period

721,620

 

533,688

 


Reconciliation of Adjusted EBITDA and Free cash flow to Net Income and Cash flow from operating activities
(In thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2022

 

2021

 

2022

 

2021

 

 

$

 

$

 

$

 

$

 

Cash flow from operating activities

91,489

 

85,591

 

157,223

 

138,994

 

Adjustments for:

 

 

 

 

Depreciation of property and equipment

(1,927

)

(1,430

)

(3,720

)

(2,780

)

Amortization of intangible assets

(25,119

)

(19,310

)

(49,769

)

(38,958

)

Amortization of contract assets

(486

)

(530

)

(913

)

(1,017

)

Share-based payments

(32,664

)

(4,953

)

(69,851

)

(9,058

)

Net finance cost (income)

3,638

 

(2,520

)

(3,472

)

(4,976

)

Gain (loss) on foreign currency exchange

8,467

 

(1,691

)

7,887

 

(1,246

)

Income tax expense

(5,831

)

(6,120

)

(14,443

)

(11,179

)

Changes in non-cash working capital items

(10,040

)

(17,463

)

3,578

 

(14,265

)

Interest paid

4,539

 

2,599

 

8,805

 

5,435

 

Income taxes paid

3,017

 

4,741

 

4,272

 

5,754

 

Net income

35,083

 

38,914

 

39,597

 

66,704

 

Finance cost (recovery)

(1,973

)

3,432

 

5,768

 

6,747

 

Finance income

(1,665

)

(912

)

(2,296

)

(1,771

)

Depreciation and amortization

27,046

 

20,740

 

53,489

 

41,738

 

Income tax expense

5,831

 

6,120

 

14,443

 

11,179

 

Acquisition, integration and severance costs (a)

3,612

 

4,500

 

10,166

 

9,840

 

Share-based payments and related payroll taxes (b)

32,704

 

4,953

 

69,944

 

9,058

 

Loss (gain) on foreign currency exchange

(8,467

)

1,691

 

(7,887

)

1,246

 

Legal settlement and other (c)

682

 

(63

)

1,207

 

96

 

Adjusted EBITDA

92,853

 

79,375

 

184,431

 

144,837

 

Acquisition of property and equipment, and intangible assets

(12,026

)

(6,387

)

(21,087

)

(11,125

)

Free cash flow

80,827

 

72,988

 

163,344

 

133,712

 

(a)   These expenses relate to:

(i)  professional, legal, consulting, accounting and other fees and expenses related to our acquisition activities and financing activities. For the three months and six months ended June 30, 2022, those expenses were $0.5 million and $3.3 million ($4.5 million and $9.8 million for the three months and six months ended June 30, 2021). These costs are presented in the professional fees line item of selling, general and administrative expenses.
(ii)  acquisition-related compensation were $3.4 million and $6.8 million for the three months and six months ended June 30, 2022 and nil for the three months and six months ended 2021. These costs are presented in the employee compensation line item of selling, general and administrative expenses.
(iii)  change in deferred purchase consideration for previously acquired businesses. A $0.5 million gain was recognized for the three months and six months ended 2022 and nil for 2021. These amounts are presented in the contingent consideration adjustment line item of selling, general and administrative expenses.
(iv)  severance and integration expenses, which were $0.2 million and $0.6 million for the three months and six months ended June 30, 2022 (immaterial for the three months and six months ended June 30, 2021). These expenses are presented in selling, general and administrative expenses.

(b)   These expenses represent expenses recognized in connection with stock options and other awards issued under share-based plans as well as related payroll taxes that are directly attributable to share-based payments. For the three months and six months ended June 30, 2022, the expenses consisted of non-cash share-based payments of $32.7 million and $69.9 million ($5.0 million and $9.1 million for three months and six months ended June 30, 2021), immaterial and $0.1 million for related payroll taxes (nil in 2021).

(c)   This line item primarily represents legal settlements and associated legal costs, as well as non-cash gains, losses and provisions and certain other costs. These costs are presented in selling, general and administrative expenses.


Reconciliation of Adjusted net income and Adjusted net income per basic share and per diluted share to Net Income
(In thousands of U.S. dollars except for share and per share amounts)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2022

 

2021

 

2022

 

2021

 

$

 

$

 

$

 

$

 

 

 

 

 

 

Net income

35,083

 

38,914

 

39,597

 

66,704

 

Change in fair value of share repurchase liability

(7,884

)

 

(5,710

)

 

Amortization of acquisition-related intangible assets (a)

23,496

 

17,897

 

46,477

 

36,109

 

Acquisition, integration and severance costs (b)

3,612

 

4,500

 

10,166

 

9,840

 

Share-based payments and related payroll taxes(c)

32,704

 

4,953

 

69,944

 

9,058

 

Loss (gain) on foreign currency exchange

(8,467

)

1,691

 

(7,887

)

1,246

 

Legal settlement and other (d)

682

 

(63

)

1,207

 

96

 

Adjustments

44,143

 

28,978

 

114,197

 

56,349

 

Income tax expense related to adjustments (e)

(4,567

)

(3,386

)

(10,079

)

(7,386

)

Adjusted net income

74,659

 

64,506

 

143,715

 

115,667

 

Net income attributable to non-controlling interest

(1,104

)

(1,084

)

(2,615

)

(2,060

)

Adjusted net income attributable to the common shareholders of the Company

73,555

 

63,422

 

141,100

 

113,607

 

Weighted average number of common shares outstanding

 

 

 

 

Basic

141,442,328

 

138,719,227

 

142,148,713

 

138,462,027

 

Diluted

144,884,842

 

143,265,259

 

145,703,289

 

142,991,370

 

 

 

 

 

 

Adjusted net income per share attributable to common shareholders of the Company (f)

 

 

 

 

Basic

0.52

 

0.46

 

0.99

 

0.82

 

Diluted

0.51

 

0.44

 

0.97

 

0.79

 

(a)  This line item relates to amortization expense taken on intangible assets created from the purchase price adjustment process on acquired companies and businesses and resulting from a change in control of the Company.

(b)  These expenses relate to:

(i)  professional, legal, consulting, accounting and other fees and expenses related to our acquisition activities and financing activities. For the three months and six months ended June 30, 2022, those expenses were $0.5 million and $3.3 million ($4.5 million and $9.8 million for the three months and six months ended June 30, 2021). These costs are presented in the professional fees line item of selling, general and administrative expenses.
(ii)  acquisition-related compensation was $3.4 million and $6.8 million for the three months and six months ended June 30, 2022 and nil for the three months and six months ended 2021. These costs are presented in the employee compensation line item of selling, general and administrative expenses.
(iii)  change in deferred purchase consideration for previously acquired businesses. A $0.5 million gain was recognized for the three months and six months ended 2022 and nil for 2021. These amounts are presented in the contingent consideration adjustment line item of selling, general and administrative expenses.
(iv)  severance and integration expenses, which were $0.2 million and $0.6 million for the three months and six months ended June 30, 2022 (immaterial for the three months and six months ended June 30, 2021). These expenses are presented in selling, general and administrative expenses.

(c)  These expenses represent expenses recognized in connection with stock options and other awards issued under share-based plans as well as related payroll taxes that are directly attributable to share-based payments. For the three months and six months ended June 30, 2022, the expenses consisted of non-cash share-based payments of $32.7 million and $69.9 million ($5.0 million and $9.1 million for three months and six months ended June 30, 2021), immaterial and $0.1 million for related payroll taxes (nil in 2021).

(d)  This line item primarily represents legal settlements and associated legal costs, as well as non-cash gains, losses and provisions and certain other costs. These costs are presented in selling, general and administrative expenses.

(e)  This line item reflects income tax expense on taxable adjustments using the tax rate of the applicable jurisdiction.

(f)  The number of share-based awards used in the diluted weighted average number of common shares outstanding in the Adjusted net income per diluted share calculation is determined using the treasury stock method as permitted under IFRS.


Revenue by geography

The following table summarizes our revenue by geography based on the billing location of the merchant:

 

Three months ended
June 30

 

Change

 

Six months ended
June 30

 

Change

(In thousands of U.S. dollars, except for percentages)

2022

2021

 

 

 

 

2022

2021

 

 

 

$

$

 

$

%

 

$

$

 

$

%

Revenue

 

 

 

 

 

 

 

 

 

 

 

Europe, Middle East and Africa

119,932

93,435

 

26,497

 

28

%

 

244,519

165,567

 

78,952

48

%

North America

83,418

77,553

 

5,865

 

8

%

 

164,083

149,008

 

15,075

10

%

Latin America

6,911

5,368

 

1,543

 

29

%

 

13,336

10,508

 

2,828

27

%

Asia Pacific

1,033

1,883

 

(850

)

(45

)%

 

3,900

3,636

 

264

7

%

 

211,294

178,239

 

33,055

 

19

%

 

425,838

328,719

 

97,119

30

%

Reconciliation of Revenue at Constant Currency and Revenue Growth at Constant Currency to Revenue

In the second quarter of 2022, we introduced this new non-IFRS measure to assess the performance of the business on a more comparable foreign currency exchange basis. Management believes that excluding the impact of changes in foreign currency exchange rates will provide better information on the Company's comparable performance year-over-year. The following table reconciles Revenue to Revenue at constant currency and Revenue growth at constant currency for the period indicated:

(In thousands of U.S. dollars except for percentages)



Three months ended
June 30, 2022

 

Three months ended
June 30, 2021

 

 

Revenue as reported

Foreign currency exchange
impact on revenue

Revenue at constant
currency

 

Revenue as reported

Revenue
growth

Revenue growth at
constant currency

$

$

$

 

$

 

 

 

 

 

 

 

 

 

 

Revenue

211,294

9,413

220,707

 

178,239

19

%

24

%


(In thousands of U.S. dollars except for percentages)



Six months ended
June 30, 2022

 

Six months ended
June 30, 2021

 

 

Revenue as reported

Foreign currency exchange
impact on revenue

Revenue at constant
currency

 

Revenue as reported

Revenue
growth

Revenue growth at
constant currency

$

$

$

 

$

 

 

 

 

 

 

 

 

 

 

Revenue

425,838

16,842

442,680

 

328,719

30

%

35

%

Reconciliation of Organic revenue and Organic revenue growth to Revenue

In the second quarter of 2022, we modified the composition of our Organic revenue metric to Organic revenue at constant currency. The only change in the composition of our Organic revenue metric as compared to prior periods is to exclude foreign currency exchange impact on Organic revenue. Management believes that excluding the impact of changes in foreign currency exchange rates will provide better information on the Company's comparable performance year-over-year. The following table reconciles Revenue to Organic revenue at constant currency and Organic revenue growth at constant currency for the period indicated:

(In thousands of U.S. dollars except for percentages)

Three months ended
June 30, 2022

 

Three months ended
June 30, 2021

 

 

Revenue as reported

Revenue from acquisitions (a)

Revenue from divestitures

Foreign currency exchange impact on organic revenue

Organic revenue at constant currency

 

Revenue as reported

Revenue from divestitures

Comparable organic revenue

Revenue growth

Organic revenue growth at constant currency

$

$

$

$

$

 

$

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

211,294

(13,672

)

8,801

206,423

 

178,239

178,239

19

%

16

%


(In thousands of U.S. dollars except for percentages)

Six months ended
June 30, 2022

 

Six months ended
June 30, 2021

 

 

Revenue as reported

Revenue from acquisitions (a)

Revenue from divestitures

Foreign currency exchange impact on organic revenue

Organic revenue at constant currency

 

Revenue as reported

Revenue from divestitures

Comparable organic revenue

Revenue growth

Organic revenue growth at constant currency

$

$

$

$

$

 

$

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

425,838

(30,263

)

15,713

411,288

 

328,719

328,719

30

%

25

%

(a) We acquired Mazooma Technical Services Inc. ("Mazooma") on August 3, 2021, and SimplexCC Ltd. ("Simplex") and Paymentez LLC ("Paymentez") on September 1, 2021.