Advertisement
New Zealand markets closed
  • NZX 50

    11,796.21
    -39.83 (-0.34%)
     
  • NZD/USD

    0.5902
    -0.0004 (-0.06%)
     
  • NZD/EUR

    0.5527
    -0.0017 (-0.31%)
     
  • ALL ORDS

    7,817.40
    -81.50 (-1.03%)
     
  • ASX 200

    7,567.30
    -74.80 (-0.98%)
     
  • OIL

    83.32
    +0.59 (+0.71%)
     
  • GOLD

    2,409.40
    +11.40 (+0.48%)
     
  • NASDAQ

    17,198.08
    -196.23 (-1.13%)
     
  • FTSE

    7,890.76
    +13.71 (+0.17%)
     
  • Dow Jones

    37,935.90
    +160.52 (+0.42%)
     
  • DAX

    17,745.90
    -91.50 (-0.51%)
     
  • Hang Seng

    16,224.14
    -161.73 (-0.99%)
     
  • NIKKEI 225

    37,068.35
    -1,011.35 (-2.66%)
     
  • NZD/JPY

    91.1490
    -0.1050 (-0.12%)
     

Paylocity Announces Second Quarter Fiscal Year 2023 Financial Results

Paylocity
Paylocity
  • Q2 2023 Recurring & Other Revenue of $256.4 million, up 31% year-over-year

  • Q2 2023 Total Revenue of $273.0 million, up 39% year-over-year

SCHAUMBURG, Ill., Feb. 02, 2023 (GLOBE NEWSWIRE) -- Paylocity Holding Corporation (Nasdaq: PCTY), a leading provider of cloud-based HCM and payroll software solutions, today announced financial results for the second quarter of fiscal year 2023, which ended December 31, 2022.

"Our differentiated value proposition of providing the most modern software in the industry, coupled with continued strong sales execution, helped drive recurring and other revenue growth of 31% and total revenue growth of 39% in the second quarter. Our continued strong momentum is the result of ongoing investments in product innovation, including leveraging last year’s acquisition of Cloudsnap, a flexible, low-code solution for integrating disparate business applications. We have fully integrated Cloudsnap into the Paylocity suite and are leveraging this technology to provide the most modern software in the industry to accelerate the rollout of new integrations and use-cases to better serve our clients and their employees. Additionally, we continue to see strong attach rates in our modern workforce solutions, as clients realize the value in creating a unique employee experience and engaging culture for remote, hybrid and in-office teams,” said Steve Beauchamp, Co-Chief Executive Officer of Paylocity.

ADVERTISEMENT

Second Quarter Fiscal 2023 Financial Highlights

Revenue:

  • Total revenue was $273.0 million, an increase of 39% from the second quarter of fiscal year 2022.

  • Recurring & other revenue was $256.4 million, an increase of 31% from the second quarter of fiscal year 2022.

Operating Income:

  • GAAP operating income was $18.2 million and Non-GAAP operating income was $65.1 million in the second quarter of fiscal year 2023.

Net Income:

  • GAAP net income was $15.6 million or $0.28 per share in the second quarter of fiscal year 2023 based on 56.5 million diluted weighted average common shares outstanding.

Adjusted EBITDA:

  • Adjusted EBITDA, a non-GAAP measure, was $77.4 million in the second quarter of fiscal year 2023.

Balance Sheet and Cash Flow:

  • Cash and cash equivalents totaled $120.1 million as of the second quarter of fiscal year 2023.

  • Cash flow from operations for the second quarter of fiscal year 2023 was $62.4 million.

  • As of December 31, 2022, Paylocity had no long-term debt and had not drawn on its credit facility.

A reconciliation of GAAP to non-GAAP financial measures has been provided in this press release, including the accompanying tables. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Business Outlook

Based on information available as of February 2, 2023, Paylocity is issuing guidance for the third quarter and full fiscal year 2023 as indicated below.

Third Quarter 2023:

  • Total revenue is expected to be in the range of $330.5 million to $334.5 million, which represents approximately 35% growth over fiscal 2022 third quarter total revenue.

  • Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $121.5 million to $124.5 million.

Fiscal Year 2023:

  • Total revenue is expected to be in the range of $1.156 billion to $1.161 billion, which represents approximately 36% growth over fiscal year 2022 total revenue.

  • Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $358.5 million to $362.5 million.

We are unable to reconcile forward-looking non-GAAP Adjusted EBITDA to its directly comparable GAAP financial measure because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort.

Conference Call Details
Paylocity will host a conference call to discuss its second quarter fiscal year 2023 results at 4:30 p.m. Central Time today (5:30 p.m. Eastern Time). A live audio webcast of the conference call along with detailed financial information can be accessed through https://investors.paylocity.com/events-and-presentations where dial in details are provided. A replay of the call will be available and archived via webcast at https://investors.paylocity.com/.

About Paylocity

Paylocity is a leading provider of cloud-based HCM and payroll software solutions headquartered in Schaumburg, IL. Founded in 1997 and publicly traded since 2014, Paylocity offers an intuitive, easy-to-use product suite that helps businesses tackle today’s challenges while moving them toward the promise of tomorrow. Known for its unique culture and consistently recognized as one of the best places to work, Paylocity accompanies its clients on the journey to create great workplaces and help people achieve their best through automation, data-driven insights, and engagement. For more information, visit www.paylocity.com.

Non-GAAP Financial Measures

The company uses certain non-GAAP financial measures in this release, including Adjusted EBITDA, adjusted gross profit, non-GAAP operating income, non-GAAP net income, non-GAAP net income per share, non-GAAP sales and marketing, non-GAAP total research and development and non-GAAP general and administrative and free cash flow. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss) before interest expense, income tax expense (benefit), and depreciation and amortization expense, adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described later in this release. Adjusted gross profit is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and amortization of capitalized internal-use software costs and certain acquired intangibles. Non-GAAP operating income is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles and other items as described later in this release. Non-GAAP sales and marketing expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described later in this release. Non-GAAP general and administrative expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of certain acquired intangibles and other items as described later in this release. Non-GAAP net income and non-GAAP net income per share are adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles and other items as described later in this release, including the income tax effect on these items. Non-GAAP total research and development is adjusted for capitalized internal-use software costs paid and to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described later in this release. Free cash flow is defined as net cash provided by operating activities less capitalized internal-use software costs, purchase of property and equipment and lease allowances used for tenant improvements. Please note that other companies may define their non-GAAP financial measures differently than we do. Management presents certain non-GAAP financial measures in this release because it considers them to be important supplemental measures of performance. Management uses these non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management believes that these non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance. Management also intends to provide these non-GAAP financial measures as part of the company’s future earnings discussions and, therefore, the inclusion of the non-GAAP financial measures should provide consistency in the company’s financial reporting. Non-GAAP financial measures have limitations as an analytical tool. Investors are encouraged to review the reconciliation of the non-GAAP measures to their most directly comparable GAAP measures provided in this release.

Safe Harbor/Forward Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding Paylocity’s future operations, ability to scale its business, future financial position and performance, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “seek” and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about management's estimates regarding future revenues and financial performance and other statements about management’s beliefs, intentions or goals. Paylocity may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on Paylocity’s forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the general economic conditions in regions in which Paylocity does business, including the ongoing impact of the novel coronavirus disease (“COVID-19”) on the U.S. and the global economy, changes in interest rates, business disruptions, reductions in employment and an increase in business failures that have occurred or may occur in the future; the continuing impact of COVID-19 on Paylocity’s employees and clients; Paylocity’s ability to retain existing clients and to attract new clients to enter into subscriptions for its services; the challenges associated with a growing company’s ability to effectively service clients in a dynamic and competitive market; challenges associated with expanding and evolving a sales organization to effectively address new geographies and products and services; challenges related to cybersecurity threats and evolving cybersecurity regulations; Paylocity’s reliance on and ability to expand its referral network of third parties; Paylocity’s reliance on third party payroll partners in foreign jurisdictions in its Blue Marble business; difficulties associated with accurately forecasting revenue and appropriately planning expenses; challenges with managing growth effectively; risks related to regulatory, legislative and judicial uncertainty in Paylocity’s markets; Paylocity’s ability to protect and defend its intellectual property; the risk that Paylocity’s security measures are compromised or a threat actor gains unauthorized access to customer data; unexpected events in the market for Paylocity’s solutions; changes in the competitive environment in Paylocity’s industry and the markets in which it operates; adverse changes in general economic or market conditions; changes in the employment rates of Paylocity’s clients and the resultant impact on revenue; the possibility that Paylocity may be adversely affected by other economic, business, and/or competitive factors; and other risks and potential factors that could affect Paylocity’s business and financial results identified in Paylocity’s filings with the Securities and Exchange Commission (the “SEC”), including its 10-K filed with the SEC on August 5, 2022. Additional information will also be set forth in Paylocity’s future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Paylocity makes with the SEC. These forward-looking statements represent Paylocity’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Paylocity disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.


PAYLOCITY HOLDING CORPORATION

Unaudited Consolidated Balance Sheets
(in thousands, except per share data)

 

June 30,
2022

 

December 31,
2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

139,756

 

 

$

120,053

 

Accounts receivable, net

 

15,754

 

 

 

24,540

 

Deferred contract costs

 

59,501

 

 

 

68,557

 

Prepaid expenses and other

 

28,896

 

 

 

30,175

 

Total current assets before funds held for clients

 

243,907

 

 

 

243,325

 

Funds held for clients

 

3,987,776

 

 

 

3,065,697

 

Total current assets

 

4,231,683

 

 

 

3,309,022

 

Capitalized internal-use software, net

 

61,985

 

 

 

71,083

 

Property and equipment, net

 

62,839

 

 

 

59,506

 

Operating lease right-of-use assets

 

49,210

 

 

 

46,604

 

Intangible assets, net

 

45,475

 

 

 

39,934

 

Goodwill

 

101,949

 

 

 

102,054

 

Long-term deferred contract costs

 

229,067

 

 

 

262,313

 

Long‑term prepaid expenses and other

 

7,746

 

 

 

6,727

 

Deferred income tax assets

 

19,060

 

 

 

40,530

 

Total assets

$

4,809,014

 

 

$

3,937,773

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

8,374

 

 

$

7,611

 

Accrued expenses

 

124,384

 

 

 

115,795

 

Total current liabilities before client fund obligations

 

132,758

 

 

 

123,406

 

Client fund obligations

 

3,987,776

 

 

 

3,065,697

 

Total current liabilities

 

4,120,534

 

 

 

3,189,103

 

Long-term operating lease liabilities

 

69,119

 

 

 

65,353

 

Other long-term liabilities

 

3,681

 

 

 

3,333

 

Deferred income tax liabilities

 

2,217

 

 

 

2,217

 

Total liabilities

$

4,195,551

 

 

$

3,260,006

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.001 par value, 5,000 authorized, no shares issued and outstanding at June 30, 2022 and December 31, 2022

$

 

 

$

 

Common stock, $0.001 par value, 155,000 shares authorized at June 30, 2022 and December 31, 2022; 55,190 shares issued and outstanding at June 30, 2022 and 55,768 shares issued and outstanding at December 31, 2022

 

55

 

 

 

56

 

Additional paid-in capital

 

289,843

 

 

 

310,050

 

Retained earnings

 

325,868

 

 

 

371,820

 

Accumulated other comprehensive loss

 

(2,303

)

 

 

(4,159

)

Total stockholders' equity

$

613,463

 

 

$

677,767

 

Total liabilities and stockholders’ equity

$

4,809,014

 

 

$

3,937,773

 



PAYLOCITY HOLDING CORPORATION

Unaudited Consolidated Statements of Operations and Comprehensive Income
(in thousands, except per share data)

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

Recurring and other revenue

$

195,041

 

 

$

256,434

 

 

$

375,865

 

 

$

501,840

 

Interest income on funds held for clients

 

996

 

 

 

16,574

 

 

 

1,869

 

 

 

24,448

 

Total revenues

 

196,037

 

 

 

273,008

 

 

 

377,734

 

 

 

526,288

 

Cost of revenues

 

70,821

 

 

 

90,076

 

 

 

134,070

 

 

 

174,619

 

Gross profit

 

125,216

 

 

 

182,932

 

 

 

243,664

 

 

 

351,669

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

52,219

 

 

 

75,694

 

 

 

102,104

 

 

 

146,757

 

Research and development

 

25,278

 

 

 

41,029

 

 

 

48,354

 

 

 

81,122

 

General and administrative

 

39,581

 

 

 

48,001

 

 

 

74,816

 

 

 

98,493

 

Total operating expenses

 

117,078

 

 

 

164,724

 

 

 

225,274

 

 

 

326,372

 

Operating income

 

8,138

 

 

 

18,208

 

 

 

18,390

 

 

 

25,297

 

Other expense

 

(372

)

 

 

(5

)

 

 

(489

)

 

 

(168

)

Income before income taxes

 

7,766

 

 

 

18,203

 

 

 

17,901

 

 

 

25,129

 

Income tax expense (benefit)

 

(2,087

)

 

 

2,603

 

 

 

(22,884

)

 

 

(20,823

)

Net income

$

9,853

 

 

$

15,600

 

 

$

40,785

 

 

$

45,952

 

Other comprehensive income (loss), net of tax

 

(335

)

 

 

516

 

 

 

(410

)

 

 

(1,856

)

Comprehensive income

$

9,518

 

 

$

16,116

 

 

$

40,375

 

 

$

44,096

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

Basic

$

0.18

 

 

$

0.28

 

 

$

0.74

 

 

$

0.83

 

Diluted

$

0.17

 

 

$

0.28

 

 

$

0.72

 

 

$

0.81

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net income per share:

 

 

 

 

 

 

 

Basic

 

55,067

 

 

 

55,721

 

 

 

54,938

 

 

 

55,587

 

Diluted

 

56,468

 

 

 

56,474

 

 

 

56,486

 

 

 

56,559

 

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises for each of the three and six months ended December 31, are included in the above line items:

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Cost of revenues

$

3,327

 

$

5,310

 

$

6,854

 

$

10,355

Sales and marketing

 

5,749

 

 

10,871

 

 

11,769

 

 

21,371

Research and development

 

5,446

 

 

11,472

 

 

10,220

 

 

21,706

General and administrative

 

11,948

 

 

16,328

 

 

21,383

 

 

35,527

Total stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

$

26,470

 

$

43,981

 

$

50,226

 

$

88,959



PAYLOCITY HOLDING CORPORATION

Unaudited Consolidated Statements of Cash Flows
(in thousands)

 

Six Months Ended
December 31,

 

 

2021

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

Net income

$

40,785

 

 

$

45,952

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Stock-based compensation expense

 

45,802

 

 

 

83,364

 

Depreciation and amortization expense

 

23,383

 

 

 

29,094

 

Deferred income tax benefit

 

(22,952

)

 

 

(20,856

)

Provision for credit losses

 

103

 

 

 

602

 

Net accretion of discounts and amortization of premiums on available-for-sale securities

 

221

 

 

 

(2,039

)

Amortization of debt issuance costs

 

90

 

 

 

157

 

Other

 

247

 

 

 

1,253

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(916

)

 

 

(9,377

)

Deferred contract costs

 

(26,786

)

 

 

(40,638

)

Prepaid expenses and other

 

(10,008

)

 

 

616

 

Accounts payable

 

1,403

 

 

 

(392

)

Accrued expenses and other

 

(24,514

)

 

 

(8,979

)

Net cash provided by operating activities

 

26,858

 

 

 

78,757

 

Cash flows from investing activities:

 

 

 

Purchases of available-for-sale securities

 

(190,000

)

 

 

(296,060

)

Proceeds from sales and maturities of available-for-sale securities

 

60,391

 

 

 

190,253

 

Capitalized internal-use software costs

 

(17,966

)

 

 

(19,740

)

Purchases of property and equipment

 

(10,528

)

 

 

(6,663

)

Acquisitions of businesses, net of cash acquired

 

(60,234

)

 

 

 

Other investing activities

 

 

 

 

29

 

Net cash used in investing activities

 

(218,337

)

 

 

(132,181

)

Cash flows from financing activities:

 

 

 

Net change in client fund obligations

 

160,325

 

 

 

(922,079

)

Proceeds from employee stock purchase plan

 

7,216

 

 

 

8,450

 

Taxes paid related to net share settlement of equity awards

 

(67,109

)

 

 

(79,369

)

Payment of debt issuance costs

 

(41

)

 

 

(864

)

Net cash provided by (used in) financing activities

 

100,391

 

 

 

(993,862

)

Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents

 

(91,088

)

 

 

(1,047,286

)

Cash, cash equivalents and funds held for clients' cash and cash equivalents—beginning of period

 

1,945,881

 

 

 

3,793,453

 

Cash, cash equivalents and funds held for clients' cash and cash equivalents—end of period

$

1,854,793

 

 

$

2,746,167

 

Supplemental Disclosure of Non-Cash Investing and Financing Activities

 

 

 

Purchases of property and equipment, accrued but not paid

$

125

 

 

$

 

Liabilities assumed for acquisitions

$

1,874

 

 

$

117

 

Supplemental Disclosure of Cash Flow Information

 

 

 

Cash paid for interest

$

126

 

 

$

157

 

Refunds received for income taxes

$

(115

)

 

$

(158

)

Reconciliation of cash, cash equivalents and funds held for clients' cash and cash equivalents to the Consolidated Balance Sheets

 

 

 

Cash and cash equivalents

$

84,104

 

 

$

120,053

 

Funds held for clients' cash and cash equivalents

 

1,770,689

 

 

 

2,626,114

 

Total cash, cash equivalents and funds held for clients' cash and cash equivalents

$

1,854,793

 

 

$

2,746,167

 



Paylocity Holding Corporation

Reconciliation of GAAP to non-GAAP Financial Measures
(In thousands except per share data) 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Reconciliation from Gross profit to Adjusted gross profit:

 

 

 

 

 

 

 

Gross profit

$

125,216

 

$

182,932

 

$

243,664

 

$

351,669

Amortization of capitalized internal-use software costs

 

6,087

 

 

7,478

 

 

12,215

 

 

14,520

Amortization of certain acquired intangibles

 

 

 

1,853

 

 

 

 

3,707

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

3,327

 

 

5,310

 

 

6,854

 

 

10,355

Other items (1)

 

36

 

 

 

 

48

 

 

19

Adjusted gross profit

$

134,666

 

$

197,573

 

$

262,781

 

$

380,270


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Reconciliation from Operating income to Non-GAAP Operating income:

 

 

 

 

 

 

 

Operating income

$

8,138

 

$

18,208

 

$

18,390

 

$

25,297

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

26,470

 

 

43,981

 

 

50,226

 

 

88,959

Amortization of acquired intangibles

 

2,000

 

 

2,770

 

 

3,352

 

 

5,541

Other items (2)

 

 

 

151

 

 

803

 

 

416

Non-GAAP Operating income

$

36,608

 

$

65,110

 

$

72,771

 

$

120,213


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

 

2022

 

 

2021

 

 

 

2022

 

Reconciliation from Net income to Non-GAAP Net income:

 

 

 

 

 

 

 

Net income

$

9,853

 

 

$

15,600

 

$

40,785

 

 

$

45,952

 

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

26,470

 

 

 

43,981

 

 

50,226

 

 

 

88,959

 

Amortization of acquired intangibles

 

2,000

 

 

 

2,770

 

 

3,352

 

 

 

5,541

 

Other items (2)

 

208

 

 

 

151

 

 

1,011

 

 

 

416

 

Income tax effect on adjustments (3)

 

(2,241

)

 

 

496

 

 

(25,929

)

 

 

(22,439

)

Non-GAAP Net income

$

36,290

 

 

$

62,998

 

$

69,445

 

 

$

118,429

 


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Calculation of Non-GAAP Net income per share:

 

 

 

 

 

 

 

Non-GAAP Net income

$

36,290

 

$

62,998

 

$

69,445

 

$

118,429

Diluted weighted-average number of common shares

 

56,468

 

 

56,474

 

 

56,486

 

 

56,559

Non-GAAP Net income per share

$

0.64

 

$

1.12

 

$

1.23

 

$

2.09


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

 

2022

 

 

2021

 

 

 

2022

 

Reconciliation from Net income to Adjusted EBITDA:

 

 

 

 

 

 

 

Net income

$

9,853

 

 

$

15,600

 

$

40,785

 

 

$

45,952

 

Interest expense

 

110

 

 

 

190

 

 

218

 

 

 

377

 

Income tax expense (benefit)

 

(2,087

)

 

 

2,603

 

 

(22,884

)

 

 

(20,823

)

Depreciation and amortization expense

 

12,061

 

 

 

14,827

 

 

23,383

 

 

 

29,094

 

EBITDA

 

19,937

 

 

 

33,220

 

 

41,502

 

 

 

54,600

 

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

26,470

 

 

 

43,981

 

 

50,226

 

 

 

88,959

 

Other items (2)

 

208

 

 

 

151

 

 

1,011

 

 

 

416

 

Adjusted EBITDA

$

46,615

 

 

$

77,352

 

$

92,739

 

 

$

143,975

 


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Reconciliation of Non-GAAP sales and marketing:

 

 

 

 

 

 

 

Sales and marketing

$

52,219

 

$

75,694

 

$

102,104

 

$

146,757

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

5,749

 

 

10,871

 

 

11,769

 

 

21,371

Other items (1)

 

76

 

 

 

 

102

 

 

22

Non-GAAP sales and marketing

$

46,394

 

$

64,823

 

$

90,233

 

$

125,364


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

2022

 

 

2021

 

 

2022

Reconciliation of Non-GAAP total research and development:

 

 

 

 

 

 

 

Research and development

$

25,278

 

$

41,029

 

$

48,354

 

$

81,122

Capitalized internal-use software costs

 

8,807

 

 

9,787

 

 

17,966

 

 

19,740

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

5,446

 

 

11,472

 

 

10,220

 

 

21,706

Other items (1)

 

325

 

 

151

 

 

468

 

 

369

Non-GAAP total research and development

$

28,314

 

$

39,193

 

$

55,632

 

$

78,787


 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

2021

 

 

 

2022

 

 

2021

 

 

2022

Reconciliation of Non-GAAP general and administrative:

 

 

 

 

 

 

 

General and administrative

$

39,581

 

 

$

48,001

 

$

74,816

 

$

98,493

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises

 

11,948

 

 

 

16,328

 

 

21,383

 

 

35,527

Amortization of certain acquired intangibles

 

2,000

 

 

 

917

 

 

3,352

 

 

1,834

Other items (2)

 

(437

)

 

 

 

 

185

 

 

6

Non-GAAP general and administrative

$

26,070

 

 

$

30,756

 

$

49,896

 

$

61,126

(1) Represents certain nonrecurring acquisition-related costs.

(2) Represents nonrecurring costs including acquisition-related costs and lease exit activity.

(3) Includes the income tax effect on non-GAAP net income adjustments related to stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, amortization of acquired intangibles and other items, which include acquisition-related costs and lease exit activity.

Contact:
Ryan Glenn
investors@paylocity.com