New Zealand markets closed

Azul S.A. (AZUL)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
5.85+0.05 (+0.86%)
As of 11:25AM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in BRL. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-1,221,566
-722,367
-4,213,208
-10,834,709
Depreciation & amortisation
2,393,338
2,094,448
1,544,333
1,805,553
Deferred income taxes
-
0
0
-242,516
Stock-based compensation
77,893
-18,250
17,180
22,910
Change in working capital
91,711
1,141,549
-545,259
1,957,440
Accounts receivable
433,928
-1,107,114
-270,334
341,759
Inventory
-81,978
-159,486
-159,118
-44,587
Accounts payable
752,860
2,275,418
-278,046
259,709
Other working capital
923,174
986,258
-1,087,444
523,570
Other non-cash items
5,094,968
4,084,265
3,394,529
1,950,776
Net cash provided by operating activities
2,374,231
2,437,315
-310,616
976,230
Cash flows from investing activities
Investments in property, plant and equipment
-900,115
-1,451,057
-776,828
-452,660
Acquisitions, net
0
-30,317
-20,000
-38,713
Purchases of investments
-10,358
-10,422
-98,788
-1,471,743
Sales/maturities of investments
10,641
11,939
189,470
1,513,613
Net cash used for investing activities
-955,208
-639,852
-684,890
-403,833
Cash flows from financing activities
Debt repayment
-4,543,158
-3,591,763
-2,190,800
-1,026,494
Common stock issued
836
22,945
0
23,777
Common stock repurchased
-9,826
-3,923
-16,198
0
Other financing activities
-1,364,992
-830,846
-51,641
-
Net cash used provided by (used for) financing activities
-1,171,540
-4,203,587
812,635
933,506
Net change in cash
295,644
-2,405,451
8,984
1,416,935
Cash at beginning of period
1,103,748
3,073,799
3,064,815
1,647,880
Cash at end of period
1,351,231
668,348
3,073,799
3,064,815
Free cash flow
Operating cash flow
2,374,231
2,437,315
-310,616
976,230
Capital expenditure
-900,115
-1,451,057
-776,828
-452,660
Free cash flow
923,174
986,258
-1,087,444
523,570