New Zealand markets open in 42 minutes

Gol Linhas Aéreas Inteligentes S.A. (GOL)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
3.1550+0.1050 (+3.44%)
As of 03:18PM EST. Market open.
Annual

Cash flow

Currency in BRL. All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
-4,601,706
-7,221,538
-5,988,128
-117,273
-1,085,393
Depreciation & amortisation
1,640,473
1,335,813
1,870,552
1,727,982
668,516
Deferred income taxes
-14,132
-241,285
-17,579
30,986
244,989
Stock-based compensation
19,635
21,841
23,430
40,725
18,572
Change in working capital
1,983,588
1,962,104
586,450
-836,165
470,355
Accounts receivable
-317,900
-111,571
498,901
-384,147
95,844
Inventory
-181,943
-74,634
2,873
-21,240
-6,673
Accounts payable
235,760
264,533
249,226
-43,250
283,884
Other working capital
683,981
-82,944
91,990
1,481,857
1,206,216
Other non-cash items
2,143,871
1,808,921
651,992
543,619
745,319
Net cash provided by operating activities
1,689,440
705,562
753,936
2,461,076
2,081,869
Cash flows from investing activities
Investments in property, plant and equipment
-1,005,459
-788,506
-661,946
-979,219
-875,653
Acquisitions, net
-
-
271,935
-
0
Purchases of investments
-501,607
-
-
-501,607
-163,218
Other investing activities
-
-
-100,301
377,826
-548,928
Net cash used for investing activities
-975,652
-179,622
31,770
-754,611
-1,587,256
Cash flows from financing activities
Debt repayment
-3,271,973
-2,982,860
-4,806,931
-2,411,214
-2,200,895
Common stock issued
524,603
588
1,180
31,526
15,428
Common stock repurchased
-
0
0
-102,417
-15,929
Other financing activities
-
-1,003,655
-63,275
-697,933
-256,601
Net cash used provided by (used for) financing activities
-1,596,185
-672,023
-1,935,497
-892,173
-753,189
Net change in cash
-894,185
-176,572
-982,595
819,238
-200,675
Cash at beginning of period
1,043,358
662,830
1,645,425
826,187
1,026,862
Cash at end of period
160,961
486,258
662,830
1,645,425
826,187
Free cash flow
Operating cash flow
1,689,440
705,562
753,936
2,461,076
2,081,869
Capital expenditure
-1,005,459
-788,506
-661,946
-979,219
-875,653
Free cash flow
683,981
-82,944
91,990
1,481,857
1,206,216