Home
Mail
Search
News
Finance
Sport
TV
Lifestyle
Entertainment
Mobile
Horoscopes
More
Yahoo
Mail
Watchlists
My Portfolios
Market Data
Latest News
Industries
Personal Finance
Currency Convertor
Video
New Zealand markets closed
NZX 50
12,105.29
+94.63
(+0.79%)
NZD/USD
0.5964
-0.0041
(-0.69%)
ALL ORDS
8,153.70
+80.10
(+0.99%)
OIL
82.63
+1.28
(+1.57%)
GOLD
2,233.00
+20.30
(+0.92%)
Mercury Systems, Inc. (MRCY)
NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
28.86
+1.53
(+5.60%)
At close: 04:00PM EDT
28.82
-0.04
(-0.14%)
After hours:
04:54PM EDT
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
30/06/2023
30/06/2022
30/06/2021
30/06/2020
Cash flows from operating activities
Net income
-85,369
-28,335
11,275
62,044
85,712
Depreciation & amortisation
91,280
97,329
93,417
67,083
49,330
Deferred income taxes
-65,745
-59,647
-2,419
-1,125
-3,019
Stock-based compensation
38,639
43,418
38,293
28,290
26,538
Change in working capital
22,100
-79,268
-158,938
-62,790
-41,069
Inventory
-39,349
-64,061
-40,902
-27,441
-31,609
Accounts payable
-6,080
-16,732
58,395
-6,315
13,610
Other working capital
-18,478
-60,050
-46,525
51,648
71,890
Other non-cash items
14,914
5,249
-497
3,745
3,509
Net cash provided by operating activities
15,819
-21,254
-18,869
97,247
115,184
Cash flows from investing activities
Investments in property, plant and equipment
-34,297
-38,796
-27,656
-45,599
-43,294
Acquisitions, net
-
0
-243,464
-372,826
-96,502
Sales/maturities of investments
-
-
0
1,538
4,310
Other investing activities
-
235
-3,200
1,538
-
Net cash used for investing activities
-34,164
-38,561
-274,320
-416,887
-135,486
Cash flows from financing activities
Debt repayment
-40,000
-80,000
0
0
-200,000
Common stock issued
-
-
-
0
0
Common stock repurchased
-15
-63
-8,206
-66
-16,249
Other financing activities
-
-
-2,911
-
-
Net cash used provided by (used for) financing activities
109,316
65,429
245,754
206,229
-10,932
Net change in cash
91,702
5,909
-48,185
-112,999
-31,094
Cash at beginning of period
76,944
65,654
113,839
226,838
257,932
Cash at end of period
167,915
71,563
65,654
113,839
226,838
Free cash flow
Operating cash flow
15,819
-21,254
-18,869
97,247
115,184
Capital expenditure
-34,297
-38,796
-27,656
-45,599
-43,294
Free cash flow
-18,478
-60,050
-46,525
51,648
71,890
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Your privacy choices
About our ads
© 2024 Yahoo. All rights reserved.