New Zealand markets open in 4 hours 28 minutes

Overstock.com, Inc. (OSTK)

NasdaqGM - NasdaqGM Real-time price. Currency in USD
Add to watchlist
32.29-1.84 (-5.39%)
As of 01:31PM EDT. Market open.
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
80,638
389,372
56,001
-121,841
-206,070
Depreciation & amortisation
16,965
18,564
30,816
31,031
31,697
Deferred income taxes
-4,161
-53,829
-
-69
-2,386
Stock-based compensation
15,360
11,133
12,930
18,229
14,356
Change in working capital
-104,909
-43,585
95,911
-16,717
19,489
Accounts receivable
10,314
1,677
-11,482
13,385
-5,558
Inventory
1,343
1,106
-403
8,268
628
Accounts payable
-70,434
-7,787
34,327
-27,158
16,499
Other working capital
-14,581
67,302
177,342
-103,386
-177,211
Other non-cash items
5,931
-210,688
6,074
4,639
711
Net cash provided by operating activities
-178
80,919
196,474
-81,612
-138,934
Cash flows from investing activities
Investments in property, plant and equipment
-14,403
-13,617
-19,132
-21,774
-38,277
Acquisitions, net
-
-
-4,056
0
-20,912
Purchases of investments
-11,420
-41,122
-5,388
-12,641
-48,731
Sales/maturities of investments
-
-
6,306
7,339
0
Other investing activities
-1,291
-1,694
-1,296
-4,662
-3,003
Net cash used for investing activities
-25,952
-86,136
-23,555
-26,852
-110,923
Cash flows from financing activities
Debt repayment
-3,371
-3,030
-2,635
-3,141
-40,496
Common stock issued
-
0
195,540
82,954
94,554
Common stock repurchased
-
-
-
0
0
Dividends paid
-
-
-
-77
-77
Other financing activities
-5,288
-9,653
-9,041
812
84,432
Net cash used provided by (used for) financing activities
-68,736
-12,683
231,364
80,548
189,001
Net change in cash
-94,866
-15,815
404,283
-27,916
-60,856
Cash at beginning of period
537,653
519,181
114,898
142,814
203,670
Cash at end of period
442,787
503,366
519,181
114,898
142,814
Free cash flow
Operating cash flow
-178
80,919
196,474
-81,612
-138,934
Capital expenditure
-14,403
-13,617
-19,132
-21,774
-38,277
Free cash flow
-14,581
67,302
177,342
-103,386
-177,211