New Zealand markets closed

Bio-Rad Laboratories Inc (BUWA.SG)

Stuttgart - Stuttgart Delayed price. Currency in EUR
Add to watchlist
295.30+14.40 (+5.13%)
At close: 09:31PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-1,325,605
-637,324
-3,627,535
4,254,257
3,814,229
Depreciation & amortisation
148,000
145,900
137,300
137,600
138,600
Stock-based compensation
62,400
61,300
60,900
51,200
41,600
Change in working capital
-636,200
-432,800
-1,610,000
1,143,100
1,088,900
Accounts receivable
39,200
11,400
-87,400
-20,400
-15,000
Inventory
-22,200
-46,300
-158,800
46,100
-52,100
Accounts payable
-43,700
-51,800
-94,200
69,900
124,700
Other working capital
177,423
218,263
80,290
535,718
476,408
Other non-cash items
-12,404
-11,957
22,147
8,664
4,572
Net cash provided by operating activities
346,196
374,943
194,447
669,464
584,972
Cash flows from investing activities
Investments in property, plant and equipment
-168,773
-156,680
-114,157
-133,746
-108,564
Acquisitions, net
-
0
-100,746
-125,516
-96,655
Purchases of investments
-1,002,060
-689,041
-2,060,238
-851,627
-248,457
Sales/maturities of investments
1,156,746
863,218
1,066,027
766,896
368,058
Other investing activities
-
-
-
-453,440
-
Net cash used for investing activities
-11,323
20,208
-1,207,593
-797,381
-69,894
Cash flows from financing activities
Debt repayment
-472
-467
-510
-3,020
-426,938
Common stock repurchased
-327,070
-428,728
-215,679
-49,998
-100,004
Other financing activities
-15,393
-14,936
-14,015
-23,043
-16,297
Net cash used provided by (used for) financing activities
-323,784
-425,647
973,576
-55,429
-523,041
Net change in cash
17,234
-30,175
-36,589
-195,982
4,464
Cash at beginning of period
390,481
434,544
471,133
667,115
662,651
Cash at end of period
401,570
404,369
434,544
471,133
667,115
Free cash flow
Operating cash flow
346,196
374,943
194,447
669,464
584,972
Capital expenditure
-168,773
-156,680
-114,157
-133,746
-108,564
Free cash flow
177,423
218,263
80,290
535,718
476,408