Home
Mail
Search
News
Finance
Sport
TV
Lifestyle
Entertainment
Mobile
Horoscopes
More
Yahoo
Mail
Watchlists
My Portfolios
Market Data
Latest News
Industries
Personal Finance
Currency Convertor
Video
New Zealand markets closed
NZX 50
11,717.43
-117.59
(-0.99%)
NZD/USD
0.6088
+0.0004
(+0.07%)
NZD/EUR
0.5680
+0.0002
(+0.04%)
ALL ORDS
8,013.80
+11.00
(+0.14%)
ASX 200
7,767.50
+7.90
(+0.10%)
OIL
81.46
-0.28
(-0.34%)
MSCI Inc. (MSCI.MX)
Mexico - Mexico Delayed price. Currency in MXN
Add to watchlist
8,811.83
-175.17
(-1.95%)
At close: 01:51PM CST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
1,165,818
1,148,592
870,573
725,983
601,822
-
Depreciation & amortisation
171,808
159,219
142,496
134,125
110,795
-
Deferred income taxes
-20,629
-15,258
36,436
-111,369
-55,645
-
Stock-based compensation
84,901
71,653
58,094
54,917
51,094
-
Change in working capital
6,674
2,457
-19,428
60,148
51,924
-
Accounts receivable
-80,909
-149,529
-6,624
-99,203
-57,606
-
Accounts payable
2,328
-6,044
1,337
-2,195
7,482
-
Other working capital
1,178,513
1,145,178
1,022,474
883,275
760,134
-
Other non-cash items
4,495
11,918
6,493
4,777
6,189
-
Net cash provided by operating activities
1,272,025
1,236,029
1,095,369
936,069
811,109
-
Cash flows from investing activities
Investments in property, plant and equipment
-93,512
-90,851
-72,895
-52,794
-50,975
-
Acquisitions, net
-735,162
-727,342
-5
-975,350
-190,816
-
Other investing activities
-1,275
-1,185
-6,435
-7,569
-
10
Net cash used for investing activities
-829,949
-819,378
-79,335
-1,035,713
-241,791
-
Cash flows from financing activities
Debt repayment
-345,625
-8,750
-7,188
-1,051,810
-1,142,382
-
Common stock repurchased
-530,219
-504,188
-1,397,506
-198,374
-778,519
-
Dividends paid
-460,153
-440,993
-372,915
-302,449
-246,444
-
Other financing activities
-
-
-2,771
-21,612
-16,693
-11,781
Net cash used provided by (used for) financing activities
-1,002,861
-953,931
-1,425,380
229,505
-779,038
-
Net change in cash
-561,293
-531,871
-427,885
120,928
-206,046
-
Cash at beginning of period
1,080,608
993,564
1,421,449
1,300,521
1,506,567
-
Cash at end of period
519,823
461,693
993,564
1,421,449
1,300,521
-
Free cash flow
Operating cash flow
1,272,025
1,236,029
1,095,369
936,069
811,109
-
Capital expenditure
-93,512
-90,851
-72,895
-52,794
-50,975
-
Free cash flow
1,178,513
1,145,178
1,022,474
883,275
760,134
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.