Advertisement
New Zealand markets open in 7 hours 57 minutes
  • NZX 50

    11,618.09
    -34.07 (-0.29%)
     
  • NZD/USD

    0.6038
    +0.0019 (+0.32%)
     
  • ALL ORDS

    7,995.70
    -23.70 (-0.30%)
     
  • OIL

    78.74
    -0.38 (-0.48%)
     
  • GOLD

    2,357.40
    +14.40 (+0.61%)
     

Glen Burnie Bancorp Announces First Quarter 2024 Results

Glen Burnie Bancorp
Glen Burnie Bancorp

GLEN BURNIE, Md., April 26, 2024 (GLOBE NEWSWIRE) -- Glen Burnie Bancorp (“Bancorp”) (NASDAQ: GLBZ), the bank holding company for The Bank of Glen Burnie (“Bank”), today reported results for the first quarter ended March 31, 2024. Net income for the first quarter was $3,000, or $0 per basic and diluted common share, as compared to $0.44 million, or $0.15 per basic and diluted common share for the three-month period ended March 31, 2023. On March 31, 2024, Bancorp had total assets of $369.9 million. Bancorp, the oldest independent commercial bank in Anne Arundel County, will pay its 127th consecutive quarterly dividend on May 6, 2024.

“Our first quarter 2024 earnings were negatively impacted by our increased deposit and borrowing costs. On a positive note, deposit balances increased just over 3% in the first quarter as we leveraged new products and services to appeal to new clients and grow existing client relationships. While economic conditions remain uncertain, we will continue to prioritize prudent risk management as we look to generate new loan production at higher market rates, while focusing on adding new banking relationships with clients that need multiple products and services that we can provide. We expect 2024 to be another difficult operating environment for the Company given our heavy reliance on spread business. We are focused on executing against our long-term strategic plan and realizing the value from expanded treasury management capabilities and providing premier relationship banking services. Accordingly, our approach to loan and deposit growth will continue throughout 2024,” said Mark C. Hanna, President and Chief Executive Officer. “High interest rates continue to drive competition for loans and deposits. While these challenges will persist in 2024, we continue to focus our efforts on growing our core banking business. We plan to add resources to drive deposit growth, enhance our small business lending capabilities, and make strategic adjustments to our operating structure to provide more value to both business and retail customers. These actions will significantly enhance our infrastructure and allow us to better serve our communities.”

Commenting on the first quarter results, Mr. Hanna continued, “The Company’s performance during the first quarter of 2024 was heavily impacted by the continuation of an inverted yield curve and rigorous competition for core deposits. Higher interest rate levels will keep pressure on loan growth and deposit retention, which impacts our net interest margin. While interest rates may decrease in the future, we believe that the competition for loans and deposits will remain strong as we navigate through this cycle. While we continue to focus on the steps to improve our profitability, I am proud of the progress made during the first quarter toward our strategic objectives.”

ADVERTISEMENT

In closing, Mr. Hanna added, “In these very unusual times, our strength and resolve enable us to take exceptional care of our customers, employees, and communities. Based on our capital levels, conservative underwriting policies, on- and off-balance sheet liquidity, strong loan diversification, and current economic conditions within the markets we serve, management expects to navigate the uncertainties and remain well-capitalized. I would like to thank our dedicated Glen Burnie Bancorp employees for all that they do to support our customers, communities, and shareholders – it is because of them that we remain well-positioned to execute on our strategic plan during this uncertain period.”

Highlights for the First Three Months of 2024

Net interest income decreased $606,000, or 19.08% to $2.6 million through March 31, 2024, as compared to $3.2 million during the prior-year first quarter. The decrease resulted from a $726,000 increase in interest expense. The increase in interest on deposits was driven by the higher cost of money market deposit balances. The increase in interest on borrowings was driven by a $40.0 million increase in short term borrowings due to the elevated level of deposit runoff in 2023.

The Company expects that its strong liquidity and capital positions, along with the Bank’s total regulatory capital to risk weighted assets of 18.30% on March 31, 2024, as compared to 17.57% for the same period of 2023, will provide ample capacity for future growth.

Return on average assets for the three-month period ended March 31, 2024, was 0.00%, as compared to 0.47% for the three-month period ended March 31, 2023. Return on average equity for the three-month period ended March 31, 2024, was 0.06%, as compared to 9.90% for the three-month period ended March 31, 2023. Lower net income partially offset by a lower average asset balance primarily drove the lower return on average assets, while lower net income and a higher average equity balance primarily drove the lower return on average equity.

On March 31, 2024, the Bank remained above all “well-capitalized” regulatory requirement levels. The Bank’s tier 1 risk-based capital ratio was approximately 17.14% on March 31, 2024, as compared to 17.37% on December 31, 2023. Liquidity remained strong due to managed cash and cash equivalents, borrowing lines with the FHLB of Atlanta, the Federal Reserve and correspondent banks, and the size and composition of the bond portfolio.

Balance Sheet Review

Total assets were $369.9 million on March 31, 2024, an increase of $18.1 million or 5.13%, from $351.8 million on December 31, 2023. Cash and cash equivalents increased $27.4 million or 179.69%, from December 31, 2023, to March 31, 2024. Investment securities were $128.7 million on March 31, 2024, a decrease of $10.7 million or 7.67%, from $139.4 million on December 31, 2023. Loans, net of deferred fees and costs, were $178.0 million on March 31, 2024, an increase of $1.6 million or 0.93%, from $176.3 million on December 31, 2023.

Total deposits were $309.2 million on March 31, 2024, an increase of $9.2 million or 3.05%, from $300.1 million on December 31, 2023. Noninterest-bearing deposits were $115.2 million on March 31, 2024, a decrease of $1.7 million or 1.50%, from $116.9 million on December 31, 2023. Interest-bearing deposits were $194.0 million on March 31, 2024, an increase of $10.9 million or 5.96%, from $183.1 million on December 31, 2023. Total borrowings were $40.0 million on March 31, 2024, an increase of $10.0 million, or 33.33% from $30.0 million on December 31, 2023.

As of March 31, 2024, total stockholders’ equity was $18.1 million (4.90% of total assets), equivalent to a book value of $6.28 per common share. Total stockholders’ equity on December 31, 2023, was $19.3 million (5.49% of total assets), equivalent to a book value of $6.70 per common share. The reduction in the ratio of stockholders’ equity to total assets was due to higher asset balances, along with decreases to equity from the decline in market value of the Company’s available-for-sale securities portfolio. Included in stockholders’ equity on March 31, 2024, and December 31, 2023, were unrealized losses (net of taxes) on the Company’s available-for-sale investment securities totaling $19.3 million and $18.4 million, respectively. This increase in unrealized losses primarily resulted from increasing market interest rates during the first quarter of 2024, which decreased the fair value of the investment securities. Changes in unrealized losses on the investment portfolio are attributed to changes in interest rates, not credit quality. The Company does not intend to sell, and it is more likely than not that it will not be required to sell, any securities held at an unrealized loss.

Asset quality, which has trended within a narrow range over the past several years, remains sound on March 31, 2024. Nonperforming assets, which consist of nonaccrual loans, restructured loans to borrowers with financial difficulty, accruing loans past due 90 days or more, and other real estate owned, represented 0.10% of total assets on March 31, 2024, as compared to 0.15% on December 31, 2023, demonstrating positive asset quality trends across the portfolio. The allowance for credit losses on loans was $2.0 million, or 1.14% of total loans, as of March 31, 2024, as compared to $2.2 million, or 1.22% of total loans, as of December 31, 2023. The allowance for credit losses for unfunded commitments was $497,000 as of March 31, 2024, as compared to $473,000 as of December 31, 2023.

Review of Financial Results

For the three-month periods ended March 31, 2024, and 2023

Net income for the three-month period ended March 31, 2024, was $3,000, as compared to $435,000 for the three-month period ended March 31, 2023. The decrease is primarily the result of a $431,000 increase in interest expense on short-term borrowings, a $295,000 increase in interest expense on deposits and a $211,000 increase in the provision for credit losses on loans, partially offset by an increase of $128,000 in loan interest income and fees and a $317,000 decrease in the provision for income taxes. The Company’s need to defend its deposit base as well as grow interest-earning asset balances necessitated a strategic change in direction.

Net interest income for the three-month period ended March 31, 2024, totaled $2.6 million, as compared to $3.2 million for the three-month period ended March 31, 2023. The $606,000 decrease in net interest income was primarily due to the $726,000 increase in interest expense related to higher balances and rates on money market deposits and short-term borrowings. Average earning-asset balances were $362.0 million on March 31, 2024, as compared to $378.2 million during the prior-year first quarter. Deposit runoff drove the decline in average interest-earning assets.

Net interest margin for the three-month period ended March 31, 2024, was 2.86%, as compared to 3.41% for the same period of 2023, a decrease of 0.55%. The decrease in the net interest margin is due to increases in average deposit costs and short-term borrowing costs, partially offset by increases in yields on investment securities, loans, and interest-bearing deposits at the Federal Reserve Bank. Loan yields increased from 4.58% to 5.06% between the two periods while the cost of interest-bearing liabilities increased from 0.20% to 1.51% between the two periods.

The average balance of interest-earning assets decreased $16.3 million while the yield increased 0.26% from 3.52% to 3.78%, when comparing the three-month periods ending March 31, 2024, and 2023, respectively. The average balance of interest-bearing funds increased $8.1 million. The average balance of noninterest-bearing funds decreased $24.4 million, and the cost of funds increased 0.87%, when comparing the three-month periods ending March 31, 2024, and 2023.

The provision for credit loss allowance on loans for the three-month period ended March 31, 2024, was $169,000, as compared to a release of $42,000 for the same period of 2023. The increase for the three-month period ended March 31, 2024, when compared to the three-month period ended March 31, 2023, primarily reflects a $5.8 million decrease in the reservable balance of the loan portfolio and a $334,000 increase in net charge offs.

Noninterest income for the three-month period ended March 31, 2024, was $229,000, as compared to $245,000 for the three-month period ended March 31, 2023.

For the quarter ended March 31, 2024, noninterest expense totaled $2.86 million, a decrease of $83,000 compared to $2.94 million for the quarter ended March 31, 2023. On a year-over-year comparative basis, noninterest expenses decreased due to an $80,000 decrease in salary and employee benefits. Salary and employee benefits expenses decreased due to reductions in group insurance costs and bonus pension/expense.

For the three-month period ended March 31, 2024, income tax benefit was $232,000, as compared with income tax expense of $86,000 for the same period a year earlier. The $232,000 income tax benefit includes $87,000 associated with amended Maryland tax returns for tax years 2022 and 2021.

Glen Burnie Bancorp Information

Glen Burnie Bancorp is a bank holding company headquartered in Glen Burnie, Maryland. Founded in 1949, The Bank of Glen Burnie® is a locally owned community bank with 8 branch offices serving Anne Arundel County. The Bank is engaged in the commercial and retail banking business including the acceptance of demand and time deposits, and the origination of loans to individuals, associations, partnerships, and corporations. The Bank’s real estate financing consists of residential first and second mortgage loans, home equity lines of credit and commercial mortgage loans. The Bank also originates automobile loans through arrangements with local automobile dealers. Additional information is available at www.thebankofglenburnie.com.

Forward-Looking Statements

The statements contained herein that are not historical financial information may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the Company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. For a more complete discussion of these and other risk factors, please see the Company’s reports filed with the Securities and Exchange Commission.



GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

March 31,

 

December 31,

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

(unaudited)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

 

Cash and due from banks

$

9,091

 

 

$

1,959

 

 

$

1,940

 

Interest-bearing deposits in other financial institutions

 

33,537

 

 

 

12,633

 

 

 

13,301

 

Total Cash and Cash Equivalents

 

42,628

 

 

 

14,592

 

 

 

15,241

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

128,727

 

 

 

144,726

 

 

 

139,427

 

Restricted equity securities, at cost

 

246

 

 

 

191

 

 

 

1,217

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

177,950

 

 

 

184,141

 

 

 

176,307

 

Less: Allowance for credit losses(1)

 

(2,035

)

 

 

(2,161

)

 

 

(2,157

)

Loans, net

 

175,915

 

 

 

181,980

 

 

 

174,150

 

 

 

 

 

 

 

Premises and equipment, net

 

2,928

 

 

 

3,171

 

 

 

3,046

 

Bank owned life insurance

 

8,700

 

 

 

8,532

 

 

 

8,657

 

Deferred tax assets, net

 

8,255

 

 

 

8,142

 

 

 

7,897

 

Accrued interest receivable

 

1,281

 

 

 

1,259

 

 

 

1,192

 

Accrued taxes receivable

 

340

 

 

 

8

 

 

 

121

 

Prepaid expenses

 

460

 

 

 

479

 

 

 

475

 

Other assets

 

390

 

 

 

333

 

 

 

390

 

Total Assets

$

369,870

 

 

$

363,413

 

 

$

351,813

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Noninterest-bearing deposits

$

115,167

 

 

$

136,324

 

 

$

116,922

 

Interest-bearing deposits

 

194,064

 

 

 

206,690

 

 

 

183,145

 

Total Deposits

 

309,231

 

 

 

343,014

 

 

 

300,067

 

 

 

 

 

 

 

Short-term borrowings

 

40,000

 

 

 

-

 

 

 

30,000

 

Defined pension liability

 

327

 

 

 

318

 

 

 

324

 

Accrued expenses and other liabilities

 

2,183

 

 

 

1,846

 

 

 

2,097

 

Total Liabilities

 

351,741

 

 

 

345,178

 

 

 

332,488

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Common stock, par value $1, authorized 15,000,000 shares, issued and outstanding 2,887,467, 2,868,504, and 2,882,627 shares as of March 31, 2024, March 31, 2023, and December 31, 2023, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,887

 

 

 

2,869

 

 

 

2,883

 

Additional paid-in capital

 

10,989

 

 

 

10,888

 

 

 

10,964

 

Retained earnings

 

23,575

 

 

 

23,727

 

 

 

23,859

 

Accumulated other comprehensive loss

 

(19,322

)

 

 

(19,249

)

 

 

(18,381

)

Total Stockholders' Equity

 

18,129

 

 

 

18,235

 

 

 

19,325

 

Total Liabilities and Stockholders' Equity

$

369,870

 

 

$

363,413

 

 

$

351,813

 

 

 

 

 

 

 



GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 Three Months Ended March 31,

 

 

 

 

2024

 

 

 

2023

 

 

Interest income

 

 

 

 

 

Interest and fees on loans

 

$

2,215

 

 

$

2,087

 

 

Interest and dividends on securities

 

 

938

 

 

 

965

 

 

Interest on deposits with banks and federal funds sold

 

 

252

 

 

 

233

 

 

Total Interest Income

 

 

3,405

 

 

 

3,285

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

Interest on deposits

 

 

402

 

 

 

107

 

 

Interest on short-term borrowings

 

 

431

 

 

 

-

 

 

Total Interest Expense

 

 

833

 

 

 

107

 

 

 

 

 

 

 

 

Net Interest Income

 

 

2,572

 

 

 

3,178

 

 

Provision/release of credit loss allowance

 

 

169

 

 

 

(42

)

 

Net interest income after credit loss provision/(release)

 

 

2,403

 

 

 

3,220

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

Service charges on deposit accounts

 

 

38

 

 

 

42

 

 

Other fees and commissions

 

 

148

 

 

 

164

 

 

Income on life insurance

 

 

43

 

 

 

39

 

 

Total Noninterest Income

 

 

229

 

 

 

245

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

Salary and employee benefits

 

 

1,618

 

 

 

1,698

 

 

Occupancy and equipment expenses

 

 

331

 

 

 

327

 

 

Legal, accounting and other professional fees

 

 

254

 

 

 

263

 

 

Data processing and item processing services

 

 

250

 

 

 

267

 

 

FDIC insurance costs

 

 

38

 

 

 

45

 

 

Advertising and marketing related expenses

 

 

23

 

 

 

22

 

 

Loan collection costs

 

 

5

 

 

 

1

 

 

Telephone costs

 

 

40

 

 

 

41

 

 

Other expenses

 

 

302

 

 

 

280

 

 

Total Noninterest Expenses

 

 

2,861

 

 

 

2,944

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

 

(229

)

 

 

521

 

 

Income tax (benefit) expense

 

 

(232

)

 

 

86

 

 

 

 

 

 

 

 

Net income

 

$

3

 

 

$

435

 

 

 

 

 

 

 

 

Basic and diluted net income per common share

 

$

-

 

 

$

0.15

 

 

 

 

 

 

 

 



GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

 

For the three months ended March 31, 2024 and 2023

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

(unaudited)

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Equity

 

Balance, December 31, 2022

$

2,865

 

$

10,862

 

$

23,579

 

 

$

(21,252

)

 

$

16,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

-

 

 

435

 

 

 

-

 

 

 

435

 

 

Cash dividends, $0.10 per share

 

-

 

 

-

 

 

(287

)

 

 

-

 

 

 

(287

)

 

Dividends reinvested under

 

 

 

 

 

 

 

 

 

 

dividend reinvestment plan

 

4

 

 

26

 

 

-

 

 

 

-

 

 

 

30

 

 

Other comprehensive gain

 

-

 

 

-

 

 

-

 

 

 

2,003

 

 

 

2,003

 

 

Balance, March 31, 2023

$

2,869

 

$

10,888

 

$

23,727

 

 

$

(19,249

)

 

$

18,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

(unaudited)

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Equity

 

Balance, December 31, 2023

$

2,883

 

$

10,964

 

$

23,859

 

 

$

(18,381

)

 

$

19,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

-

 

 

3

 

 

 

-

 

 

 

3

 

 

Cash dividends, $0.10 per share

 

-

 

 

-

 

 

(287

)

 

 

-

 

 

 

(287

)

 

Dividends reinvested under

 

 

 

 

 

 

 

 

 

 

dividend reinvestment plan

 

4

 

 

25

 

 

-

 

 

 

-

 

 

 

29

 

 

Other comprehensive loss

 

-

 

 

-

 

 

-

 

 

 

(941

)

 

 

(941

)

 

Balance, March 31, 2024

$

2,887

 

$

10,989

 

$

23,575

 

 

$

(19,322

)

 

$

18,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 



THE BANK OF GLEN BURNIE

 

 

 

 

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

To Be Considered

 

Prompt Corrective

 

 

 

 

 

 

Adequately Capitalized

Action Provisions

 

 

Amount

Ratio

 

Amount

Ratio

 

Amount

Ratio

 

As of March 31, 2024

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

37,359

17.14

%

 

$

9,810

4.50

%

 

$

14,170

6.50

%

 

Total Risk-Based Capital

 

$

39,891

18.30

%

 

$

17,440

8.00

%

 

$

21,799

10.00

%

 

Tier 1 Risk-Based Capital

 

$

37,359

17.14

%

 

$

13,080

6.00

%

 

$

17,440

8.00

%

 

Tier 1 Leverage

 

$

37,359

10.43

%

 

$

14,329

4.00

%

 

$

17,911

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

37,975

17.37

%

 

$

9,840

4.50

%

 

$

14,213

6.50

%

 

Total Risk-Based Capital

 

$

40,237

18.40

%

 

$

17,493

8.00

%

 

$

21,867

10.00

%

 

Tier 1 Risk-Based Capital

 

$

37,975

17.37

%

 

$

13,120

6.00

%

 

$

17,493

8.00

%

 

Tier 1 Leverage

 

$

37,975

10.76

%

 

$

14,113

4.00

%

 

$

17,641

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2023:

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

37,777

16.57

%

 

$

10,257

4.50

%

 

$

14,816

6.50

%

 

Total Risk-Based Capital

 

$

40,052

17.57

%

 

$

18,234

8.00

%

 

$

22,793

10.00

%

 

Tier 1 Risk-Based Capital

 

$

37,777

16.57

%

 

$

13,676

6.00

%

 

$

18,234

8.00

%

 

Tier 1 Leverage

 

$

37,777

10.12

%

 

$

14,933

4.00

%

 

$

18,666

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 



GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

March 31,

 

December 31,

March 31,

 

December 31,

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

 

2023

 

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

Assets

 

$

369,870

 

 

$

351,813

 

 

$

363,413

 

 

$

351,813

 

 

Investment securities

 

 

128,727

 

 

 

139,427

 

 

 

144,726

 

 

 

139,427

 

 

Loans, (net of deferred fees & costs)

 

177,950

 

 

 

176,307

 

 

 

184,141

 

 

 

176,307

 

 

Allowance for loan losses

 

 

2,035

 

 

 

2,157

 

 

 

2,161

 

 

 

2,157

 

 

Deposits

 

 

309,231

 

 

 

300,067

 

 

 

343,014

 

 

 

300,067

 

 

Borrowings

 

 

40,000

 

 

 

30,000

 

 

 

-

 

 

 

30,000

 

 

Stockholders' equity

 

 

18,129

 

 

 

19,325

 

 

 

18,235

 

 

 

19,325

 

 

Net income

 

 

3

 

 

 

167

 

 

 

435

 

 

 

1,429

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

Assets

 

$

358,877

 

 

$

353,085

 

 

$

373,590

 

 

$

361,731

 

 

Investment securities

 

 

163,618

 

 

 

174,581

 

 

 

172,519

 

 

 

173,902

 

 

Loans, (net of deferred fees & costs)

 

175,914

 

 

 

175,456

 

 

 

184,787

 

 

 

179,790

 

 

Deposits

 

 

305,858

 

 

 

310,168

 

 

 

353,861

 

 

 

330,095

 

 

Borrowings

 

 

31,667

 

 

 

26,579

 

 

 

2

 

 

 

12,580

 

 

Stockholders' equity

 

 

19,124

 

 

 

14,253

 

 

 

17,821

 

 

 

17,105

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

0.00

%

 

 

0.19

%

 

 

0.47

%

 

 

0.40

%

 

Annualized return on average equity

 

0.06

%

 

 

4.65

%

 

 

9.90

%

 

 

8.35

%

 

Net interest margin

 

 

2.86

%

 

 

3.17

%

 

 

3.41

%

 

 

3.31

%

 

Dividend payout ratio

 

 

9426

%

 

 

172

%

 

 

66

%

 

 

80

%

 

Book value per share

 

$

6.28

 

 

$

6.70

 

 

$

6.36

 

 

$

6.70

 

 

Basic and diluted net income per share

 

 

-

 

 

 

0.06

 

 

 

0.15

 

 

 

0.50

 

 

Cash dividends declared per share

 

 

0.10

 

 

 

0.10

 

 

 

0.10

 

 

 

0.40

 

 

Basic and diluted weighted average shares outstanding

 

 

2,885,552

 

 

 

2,880,398

 

 

 

2,867,082

 

 

 

2,873,500

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans

 

 

1.14

%

 

 

1.22

%

 

 

1.17

%

 

 

1.22

%

 

Nonperforming loans to avg. loans

 

 

0.21

%

 

 

0.30

%

 

 

0.26

%

 

 

0.29

%

 

Allowance for loan losses to nonaccrual & 90+ past due loans

 

 

549.1

%

 

 

409.3

%

 

 

451.6

%

 

 

409.3

%

 

Net charge-offs annualize to avg. loans

 

 

0.66

%

 

 

0.08

%

 

 

-0.09

%

 

 

0.06

%

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

 

17.14

%

 

 

17.37

%

 

 

16.57

%

 

 

17.37

%

 

Tier 1 Risk-based Capital Ratio

 

 

17.14

%

 

 

17.37

%

 

 

16.57

%

 

 

17.37

%

 

Leverage Ratio

 

 

10.43

%

 

 

10.76

%

 

 

10.12

%

 

 

10.76

%

 

Total Risk-Based Capital Ratio

 

 

18.30

%

 

 

18.40

%

 

 

17.57

%

 

 

18.40

%

 

 

 

 

 

 

 

 

 

 

 

CONTACT: For further information contact: Jeffrey D. Harris, Chief Financial Officer 410-768-8883 jdharris@bogb.net 106 Padfield Blvd Glen Burnie, MD 21061