New Zealand markets closed

AAON, Inc. (AAON)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
74.88+0.02 (+0.03%)
At close: 04:00PM EDT
75.00 +0.12 (+0.16%)
After hours: 05:26PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
179,825
177,623
100,376
58,758
79,009
Depreciation & amortisation
49,938
46,792
35,430
30,416
25,634
Deferred income taxes
-8,188
-6,527
-13,332
3,669
13,027
Stock-based compensation
16,822
16,384
13,700
11,812
11,342
Change in working capital
5,988
-76,894
-77,574
-44,141
5,012
Accounts receivable
52,096
-9,978
-56,306
-9,737
19,859
Inventory
1,334
-16,226
-71,409
-45,955
-9,726
Accounts payable
-11,966
-18,316
11,574
10,899
-2,155
Other working capital
127,143
49,404
-14,706
5,821
61,012
Other non-cash items
82
61
21
19
19
Net cash provided by operating activities
246,442
158,895
61,318
61,183
128,814
Cash flows from investing activities
Investments in property, plant and equipment
-119,299
-109,491
-76,024
-55,362
-67,802
Acquisitions, net
-
0
-249
-103,430
0
Purchases of investments
-
-
-
0
0
Sales/maturities of investments
-
-
-
0
0
Other investing activities
50
51
48
54
6,469
Net cash used for investing activities
-119,206
-109,311
-76,213
-158,719
-61,273
Cash flows from financing activities
Debt repayment
-690,733
-629,787
-194,869
0
0
Common stock repurchased
-
-25,009
-12,737
-20,876
-30,060
Dividends paid
-26,542
-26,445
-22,917
-19,947
-19,815
Other financing activities
6,536
4,361
-1,018
-1,590
-1,169
Net cash used provided by (used for) financing activities
-101,849
-46,510
17,357
18,735
-29,626
Net change in cash
25,387
3,074
2,462
-78,801
37,915
Cash at beginning of period
2,980
5,949
3,487
82,288
44,373
Cash at end of period
28,367
9,023
5,949
3,487
82,288
Free cash flow
Operating cash flow
246,442
158,895
61,318
61,183
128,814
Capital expenditure
-119,299
-109,491
-76,024
-55,362
-67,802
Free cash flow
127,143
49,404
-14,706
5,821
61,012