New Zealand markets open in 9 hours

CBIZ, Inc. (CBZ)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
72.76-2.77 (-3.67%)
At close: 04:00PM EDT
72.76 0.00 (0.00%)
After hours: 05:59PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
124,692
120,968
105,354
70,887
78,299
Depreciation & amortisation
37,112
36,269
32,895
27,078
23,139
Deferred income taxes
10,689
11,273
13,877
9,234
-770
Stock-based compensation
11,093
12,286
14,689
11,407
8,869
Change in working capital
-51,075
-29,042
-42,043
13,272
32,605
Accounts receivable
-58,221
-36,093
-61,106
-17,040
6,714
Accounts payable
6,904
2,210
14,363
3,312
-8,800
Other working capital
109,724
130,455
117,491
122,170
135,269
Other non-cash items
224
378
600
2,217
-144
Net cash provided by operating activities
134,298
153,507
126,132
131,154
146,845
Cash flows from investing activities
Investments in property, plant and equipment
-24,574
-23,052
-8,641
-8,984
-11,576
Acquisitions, net
-35,392
-53,110
-79,141
-66,734
-71,430
Purchases of investments
-18,562
-14,122
-19,771
-26,980
-3,447
Sales/maturities of investments
23,415
18,465
12,400
14,877
37,487
Other investing activities
-6,966
-7,574
-3,965
5,811
2,560
Net cash used for investing activities
-62,199
-79,393
-99,118
-82,010
-46,406
Cash flows from financing activities
Debt repayment
-1,222,500
-1,177,300
-714,500
-804,800
-589,854
Common stock repurchased
-57,055
-73,826
-129,827
-100,487
-58,536
Other financing activities
-49,881
-58,749
-7,951
-23,129
-27,059
Net cash used provided by (used for) financing activities
-67,701
-77,111
-17,343
-69,005
-76,609
Net change in cash
4,398
-2,997
9,671
-19,861
23,830
Cash at beginning of period
131,516
160,145
150,474
170,335
146,505
Cash at end of period
135,914
157,148
160,145
150,474
170,335
Free cash flow
Operating cash flow
134,298
153,507
126,132
131,154
146,845
Capital expenditure
-24,574
-23,052
-8,641
-8,984
-11,576
Free cash flow
109,724
130,455
117,491
122,170
135,269