New Zealand markets closed

Musk Metals Corp. (EMSKF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.0169-0.0231 (-57.75%)
At close: 10:28AM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/03/2023
31/03/2022
31/03/2021
Cash flows from operating activities
Net income
-1,061
-748.314
-2,495
-1,247
Stock-based compensation
0
1.647
359.063
243.251
Change in working capital
323.305
-51.96
-41.739
228.199
Accounts payable
130.889
-42.111
-59.707
216.418
Other working capital
-333.519
-703.597
-926.175
-756.53
Other non-cash items
-107.24
-103.648
-111.103
-22.189
Net cash provided by operating activities
-333.519
-691.597
-898.175
-746.53
Cash flows from investing activities
Investments in property, plant and equipment
-
-12
-28
-10
Other investing activities
-402.606
-611.351
-387.139
-89.22
Net cash used for investing activities
-384.616
-603.351
-415.139
-99.22
Cash flows from financing activities
Debt repayment
-
-
0
-121.9
Common stock issued
122.44
257.287
1,598
1,268
Other financing activities
-
-
-
89.45
Net cash used provided by (used for) financing activities
154.94
289.787
1,931
1,421
Net change in cash
-563.195
-1,005
617.744
575.348
Cash at beginning of period
605.145
1,198
580.05
4.702
Cash at end of period
41.95
192.633
1,198
580.05
Free cash flow
Operating cash flow
-333.519
-691.597
-898.175
-746.53
Capital expenditure
-
-12
-28
-10
Free cash flow
-333.519
-703.597
-926.175
-756.53