New Zealand markets open in 2 hours 23 minutes

Marathon Petroleum Corporation (MPC)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
128.05+1.80 (+1.43%)
As of 02:37PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
14,516,000
14,516,000
9,738,000
-9,826,000
2,637,000
Depreciation & amortisation
3,215,000
3,215,000
3,364,000
3,375,000
3,638,000
Deferred income taxes
-265,000
-265,000
1,920,000
-2,048,000
1,023,000
Change in working capital
-1,193,000
-1,193,000
931,000
269,000
126,000
Accounts receivable
-
-
-
1,465,000
-
Inventory
-787,000
-787,000
-33,000
1,750,000
-366,000
Other working capital
13,941,000
13,941,000
2,896,000
-368,000
4,067,000
Other non-cash items
-569,000
-569,000
-8,522,000
-945,000
313,000
Net cash provided by operating activities
16,361,000
16,361,000
4,360,000
2,419,000
9,441,000
Cash flows from investing activities
Investments in property, plant and equipment
-2,420,000
-2,420,000
-1,464,000
-2,787,000
-5,374,000
Acquisitions, net
-413,000
-413,000
0
0
-129,000
Purchases of investments
-6,428,000
-6,428,000
-12,708,000
-485,000
-1,064,000
Sales/maturities of investments
8,970,000
8,970,000
6,989,000
137,000
98,000
Other investing activities
914,000
914,000
666,000
213,000
208,000
Net cash used for investing activities
623,000
623,000
14,797,000
-3,257,000
-6,261,000
Cash flows from financing activities
Debt repayment
-2,280,000
-2,280,000
-25,837,000
-16,411,000
-13,073,000
Common stock issued
243,000
243,000
106,000
11,000
10,000
Common stock repurchased
-11,922,000
-11,922,000
-4,654,000
0
-1,950,000
Dividends paid
-1,279,000
-1,279,000
-1,484,000
-1,510,000
-1,398,000
Other financing activities
-1,788,000
-1,788,000
-2,114,000
-1,362,000
-1,239,000
Net cash used provided by (used for) financing activities
-13,647,000
-13,647,000
-14,419,000
-135,000
-3,376,000
Net change in cash
3,337,000
3,337,000
4,738,000
-973,000
-196,000
Cash at beginning of period
5,294,000
5,294,000
556,000
1,529,000
1,725,000
Cash at end of period
8,631,000
8,631,000
5,294,000
416,000
1,529,000
Free cash flow
Operating cash flow
16,361,000
16,361,000
4,360,000
2,419,000
9,441,000
Capital expenditure
-2,420,000
-2,420,000
-1,464,000
-2,787,000
-5,374,000
Free cash flow
13,941,000
13,941,000
2,896,000
-368,000
4,067,000