New Zealand markets closed

Imerys S.A. (NK.PA)

Paris - Paris Delayed price. Currency in EUR
Add to watchlist
34.34+0.24 (+0.70%)
At close: 05:35PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
51,300
51,300
237,200
240,100
30,100
Depreciation & amortisation
510,600
510,600
335,400
323,800
342,500
Stock-based compensation
10,300
10,300
13,500
8,600
5,800
Change in working capital
100,700
100,700
-231,600
-51,900
109,500
Inventory
135,800
135,800
-198,800
-145,700
86,300
Other working capital
204,200
204,200
45,800
181,600
276,100
Other non-cash items
55,500
55,500
57,200
59,000
75,500
Net cash provided by operating activities
602,800
602,800
452,000
542,900
538,200
Cash flows from investing activities
Investments in property, plant and equipment
-398,600
-398,600
-406,200
-361,300
-262,100
Acquisitions, net
-25,800
-25,800
-20,800
-46,400
-71,300
Sales/maturities of investments
900
900
0
-
-
Net cash used for investing activities
148,000
148,000
-322,600
-309,600
-294,700
Net change in cash
-180,000
-180,000
232,000
-108,000
26,600
Cash at beginning of period
-
-
547,100
647,800
653,200
Cash at end of period
-
-
616,500
547,100
647,800
Free cash flow
Operating cash flow
602,800
602,800
452,000
542,900
538,200
Capital expenditure
-398,600
-398,600
-406,200
-361,300
-262,100
Free cash flow
204,200
204,200
45,800
181,600
276,100