New Zealand markets close in 46 minutes

Worksport Ltd. (WKSPW)

NasdaqCM - NasdaqCM Delayed price. Currency in USD
Add to watchlist
0.0350-0.0150 (-30.00%)
At close: 04:00PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-12,865
-14,929
-12,534
-7,897
-1,188
-
Depreciation & amortisation
630.799
1,110
486.582
66.876
26.962
-
Change in working capital
-1,879
-3,852
-565.377
-612.775
-170.092
-
Accounts receivable
29.861
-400.521
0.083
-2.228
-119.813
-
Inventory
-1,089
-2,285
-844.6
-460.969
72.353
-
Accounts payable
613.527
-577.124
995.34
187.51
-59.284
-
Other working capital
-18,876
-15,621
-19,129
-5,342
-703.073
-
Other non-cash items
5,760
5,741
4,938
4,188
820.507
-
Net cash provided by operating activities
-8,291
-11,931
-7,978
-4,211
-695.111
-
Cash flows from investing activities
Investments in property, plant and equipment
-10,585
-3,690
-11,151
-1,132
-7.962
-
Purchases of investments
-
-
-
0
-8.765
-15.658
Net cash used for investing activities
-10,580
-3,756
-11,151
-1,132
-16.727
-
Cash flows from financing activities
Debt repayment
-192.305
0
-128.387
-62.905
-47.343
-
Common stock issued
0
4,476
0
24,398
1,008
-
Other financing activities
75.114
-
10.547
12.154
201.047
19.265
Net cash used provided by (used for) financing activities
5,230
4,432
5,182
32,802
1,808
-
Net change in cash
-13,641
-11,255
-13,947
27,460
1,096
-
Cash at beginning of period
30,920
14,621
28,567
1,108
11.993
-
Cash at end of period
17,279
3,366
14,621
28,567
1,108
-
Free cash flow
Operating cash flow
-8,291
-11,931
-7,978
-4,211
-695.111
-
Capital expenditure
-10,585
-3,690
-11,151
-1,132
-7.962
-
Free cash flow
-18,876
-15,621
-19,129
-5,342
-703.073
-