Advertisement
New Zealand markets closed
  • NZX 50

    11,755.17
    +8.59 (+0.07%)
     
  • NZD/USD

    0.6021
    -0.0013 (-0.21%)
     
  • NZD/EUR

    0.5584
    -0.0010 (-0.18%)
     
  • ALL ORDS

    8,022.70
    +28.50 (+0.36%)
     
  • ASX 200

    7,749.00
    +27.40 (+0.35%)
     
  • OIL

    78.20
    -1.06 (-1.34%)
     
  • GOLD

    2,366.90
    +26.60 (+1.14%)
     
  • NASDAQ

    18,161.18
    +47.72 (+0.26%)
     
  • FTSE

    8,433.76
    +52.41 (+0.63%)
     
  • Dow Jones

    39,512.84
    +125.08 (+0.32%)
     
  • DAX

    18,772.85
    +86.25 (+0.46%)
     
  • Hang Seng

    18,963.68
    +425.87 (+2.30%)
     
  • NIKKEI 225

    38,229.11
    +155.13 (+0.41%)
     
  • NZD/JPY

    93.7530
    -0.0150 (-0.02%)
     

Gilat Presents Strong Fourth Quarter and Full Year 2022 Results

Gilat Satellite Networks Ltd.
Gilat Satellite Networks Ltd.

Q4 revenue of $73 million, up 8% year over year, GAAP operating income of $6 million and Adjusted EBITDA of $10 million

2022 revenue of $240 million, up 12% year over year, GAAP operating income of $10 million and Adjusted EBITDA of $25 million, up 64% YoY

Mr. Isaac Angel, Chairman of the Board, announced his plans to step down. Mr. Ami Boehm named as the new Chairman of the Board

PETAH TIKVA, Israel, Feb. 14, 2023 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its unaudited results for the fourth quarter and full year ended December 31, 2022.

ADVERTISEMENT

Fourth Quarter 2022 Financial Highlights

  • Revenues of $72.6 million, up 8% compared with $67.0 million in Q4 2021;

  • GAAP operating income of $6.1 million, up 13% compared with $5.4 million in Q4 2021;

  • Non-GAAP operating income of $7.1 million, up 8% compared with $6.6 million in Q4 2021;

  • GAAP net loss of $6.0 million, or $0.11 per share, compared with GAAP net income of $2.1 million, or $0.04 per diluted share, in Q4 2021;

    • GAAP net loss in Q4 2022 includes a one-time tax expense of $12.9 million that was recorded with respect to historical trapped earnings. The Company elected to take advantage of the temporary Israeli tax relief of 2022 and pay a reduced tax rate to allow certain distribution of dividends or acquisitions without additional corporate tax liability in the future;

    • Net income in Q4 2022 excluding this one-time tax expense was $6.9 million;

  • Non-GAAP net income of $7.9 million, or $0.14 per diluted share, compared with $5.6 million, or $0.1 per diluted share, in Q4 2021;

  • Adjusted EBITDA of $10.1 million compared with $10.4 million in Q4 2021.

Full year 2022 Financial Highlights

  • Revenue of $239.8 million, up 12% compared with $215.0 million in 2021;

  • GAAP operating income of $10.0 million, up 4.6x compared to $2.2 million in 2021;

  • Non-GAAP operating income of $13.6 million, up 3.1x compared with $4.4 million in 2021;

  • GAAP net loss of $5.9 million or $0.1 per share, compared with GAAP net loss of $3.0 million in 2021 or $0.05 per share; GAAP net income excluding the above-mentioned one-time tax expense of $12.9 million was $7.0 million;

  • Non-GAAP net income of $10.6 million or $0.19 per diluted share, up 7.3x compared to non-GAAP net income of $1.4 million or $0.03 per diluted share in 2021;

  • Adjusted EBITDA was $25.2 million, up 64% compared with adjusted EBITDA of $15.4 million in 2021.

Forward-Looking Expectations

Management guidance for 2023 are for revenues of between $260 to $280 million, representing year-over-year growth of 13% at the midpoint, GAAP operating income of between $15 to $19 million, representing year-over-year growth of 70% at the midpoint, and Adjusted EBITDA of between $30 to $34 million, representing year-over-year growth of 27% at the mid-point.

Changes in Chairman of the Board Position

Mr. Isaac Angel, Chairman of the Board, announced his plans to step down from his chairman and directorship positions effective March 8, 2023. The Board has appointed Mr. Ami Boehm as the new Chairman of the Board.

Management Commentary

Adi Sfadia, Gilat's CEO, commented: "We are very pleased with our financial results for the fourth quarter, capping off a strong 2022. For both the quarter and the year, we achieved solid revenue growth, strong gross margins, and significant improvement in our profitability- particularly in our operating income and adjusted EBITDA.

"2022 marked key achievements in several strategic areas. We delivered SkyEdge IV, our leading ground segment for next generation satellite communication to over 20 gateways worldwide, enabling hundreds of Gbps of capacity and securing tens of millions of dollars' worth of contract awards.

"We had a record year in Mobility with Inflight Connectivity (IFC), bringing in orders valued at tens of millions of dollars, for both our ground segment platform, modems and our transceiver product line. In the Maritime sector, we secured a new win for SkyEdge IV to enable maritime applications and are making excellent progress with SES on the cruise premium maritime service with SkyEdge IV.

"In Cellular Backhaul, we also had a record year with tens of millions of dollars in orders and in Defense, we made progress with important multi-million dollar wins and a growing pipeline."

Mr. Sfadia concluded, "In summary, we are very pleased with our performance over the past year. We look forward to further growth on our top and bottom lines in 2023 as the satellite communications sector strongly gains additional traction. Our pipeline continues to increase and broaden as we continue to see growing demand for our products and services among new as well as existing customers. As we move through 2023, we are increasingly optimistic and as our guidance demonstrates, we expect to maintain our strong momentum ahead.

"After an intensive two-year period of helping to rebuild the company following the pandemic's repercussions, Mr. Isaac Angel has decided to retire as Chairman of the Board, effective March 8, 2023, due to personal time constraints. I would like thank Mr. Angel for his great contribution over the past two years and to wish him success in the future.

"The Board has appointed Mr. Ami Boehm as Chairman of the Board effective upon Mr. Angel's departure. On behalf of Gilat, I would like to welcome Mr. Boehm who has been an invaluable Board Member for the last 10 years and I am most pleased that we will now gain even more from his vast experience in directing Gilat to maximize the great potential that we see ahead."

Key Recent Announcements

  • Gilat Awarded Multimillion-Dollar Contract for SATCOM Expansion on Trains in Asia-Pacific

  • Gilat and Intelsat Expand Their Strategic IFC Partnership with Multimillion-Dollar Agreements for the Americas

  • Comlabs Selects Gilat for US Government Critical Communications Requirements

Conference Call Details
Gilat's management will discuss its fourth quarter and full year 2022 results and business achievements and participate in a question-and-answer session:

Date:

 

Tuesday February 14, 2023

Start:

 

09:30 AM EST / 16:30 IST

Dial-in:

 

US: 1-888-407-2553

International:

 

+972-3-918-0609

 

 

 

A simultaneous webcast of the conference call will be available on the Gilat website at www.gilat.com and through this link: https://veidan.activetrail.biz/gilatq4-2022

The webcast will also be archived for a period of 30 days on the Company's website and through the link above.

Non-GAAP Measures

The attached summary unaudited financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share. The adjustments to the Company's GAAP results are made with the intent of providing both management and investors a more complete understanding of the Company's underlying operational results, trends, and performance. Non-GAAP financial measures mainly exclude, if and when applicable, the effect of stock-based compensation, amortization of purchased intangibles, lease incentive amortization, litigation expenses, income related to trade secrets claims, restructuring and reorganization costs, merger, acquisition and related litigation expense (income), impairment of held for sale asset, other expenses, income tax effect on adjustments, one-time changes of deferred tax assets and one-time tax expense related to the release of historical tax-trapped earnings.

Adjusted EBITDA is presented to compare the Company's performance to that of prior periods and evaluate the Company's financial and operating results on a consistent basis from period to period. The Company also believes this measure, when viewed in combination with the Company's financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under GAAP and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's net income (loss) and adjusted EBITDA is presented in the attached summary financial statements.

Non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat's operating performance or liquidity.

About Gilat

Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications.

With over 35 years of experience, we create and deliver deep technology solutions for satellite, ground and new space connectivity and provide comprehensive end-to-end solutions and services, powered by our innovative technology. We believe in the right of all people to be connected and are united in our resolution to provide communication solutions to all reaches of the world.

Delivering high value solutions, our portfolio is comprised of a cloud-based platform and high-performance satellite terminals designed to work in harmony with satellite constellations, including Very High Throughput Satellites (VHTS) and Software-Defined Satellites (SDS) in multiple orbits; high performance Satellite On-the-Move (SOTM) antennas; and highly efficient, high-power Solid State Power Amplifiers (SSPA) and Block Upconverters (BUC).

Gilat's comprehensive solutions support multiple applications with a full portfolio of products to address key applications including broadband access, mobility, cellular backhaul, military, government, and enterprise, all while meeting the most stringent service level requirements. For more information, please visit: www.gilat.com

Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, risks associated with the outbreak and global spread of the coronavirus (COVID-19) pandemic; changes in general economic and business conditions, inability to maintain market acceptance to Gilat's products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat's products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company's proprietary technology and risks associated with Gilat's international operations and its location in Israel. For additional information regarding these and other risks and uncertainties associated with Gilat's business, reference is made to Gilat's reports filed from time to time with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.

Contact:
Gilat Satellite Networks
Doreet Oren, Senior Director Corporate Communications
DoreetO@gilat.com

Gilat Satellite Networks
Mayrav Sher, Head of Finance and Investor Relations
MayravS@gilat.com

EK Global IR
Ehud Helft, Managing Partner
ehud@ekgir.com


 

 

 

 

 

 

 

 

GILAT SATELLITE NETWORKS LTD.

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

U.S. dollars in thousands (except share and per share data)

 

 

Twelve months ended

Three months ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

As Restated (1)

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

 

 

 

 

 

 

Revenues

$

239,840

 

 

$

214,970

 

 

$

72,627

 

 

$

67,024

 

Cost of revenues

 

152,932

 

 

 

143,703

 

 

 

44,911

 

 

 

42,328

 

 

 

 

 

 

 

 

 

 

Gross profit

 

86,908

 

 

 

71,267

 

 

 

27,716

 

 

 

24,696

 

 

 

 

 

 

 

 

 

 

Research and development expenses, net

 

35,640

 

 

 

31,336

 

 

 

10,098

 

 

 

8,452

 

Selling and marketing expenses

 

21,694

 

 

 

21,512

 

 

 

5,970

 

 

 

5,685

 

General and administrative expenses

 

18,850

 

 

 

15,587

 

 

 

5,525

 

 

 

4,545

 

Impairment of held for sale asset

 

771

 

 

 

651

 

 

 

53

 

 

 

651

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

76,955

 

 

 

69,086

 

 

 

21,646

 

 

 

19,333

 

 

 

 

 

 

 

 

 

 

Operating income

 

9,953

 

 

 

2,181

 

 

 

6,070

 

 

 

5,363

 

 

 

 

 

 

 

 

 

 

Financial expenses, net

 

(2,818

)

 

 

(1,722

)

 

 

(102

)

 

 

(264

)

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

7,135

 

 

 

459

 

 

 

5,968

 

 

 

5,099

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

13,063

 

 

 

3,492

 

 

 

11,988

 

 

 

2,969

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(5,928

)

 

$

(3,033

)

 

$

(6,020

)

 

$

2,130

 

 

 

 

 

 

 

 

 

 

Earnings (losses) per share (basic and diluted)

$

(0.10

)

 

$

(0.05

)

 

$

(0.11

)

 

$

0.04

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing earnings (losses) per share

 

 

 

 

 

 

 

 

Basic

 

56,591,994

 

 

 

56,401,074

 

 

 

56,610,404

 

 

 

56,539,237

 

 

Diluted

 

56,591,994

 

 

 

56,401,074

 

 

 

56,610,404

 

 

 

56,627,907

 

 

(1)

The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.

 

For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission on September 14, 2022.

 

 

 

GILAT SATELLITE NETWORKS LTD.

RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME (LOSS)

FOR COMPARATIVE PURPOSES

U.S. dollars in thousands (except share and per share data)

 

Three months ended

 

Three months ended

 

December 31, 2022

 

December 31, 2021

 

GAAP

 

Adjustments (*)

 

Non-GAAP

 

GAAP

 

Adjustments (*)

 

Non-GAAP

 

 

 

 

 

 

 

As Restated (1)

 

 

 

As Restated (1)

 

Unaudited

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

27,716

 

 

 

73

 

 

$

27,789

 

$

24,696

 

 

71

 

 

$

24,767

Operating expenses

 

21,646

 

 

 

(943

)

 

 

20,703

 

 

19,333

 

 

(1,147

)

 

 

18,186

Operating income

 

6,070

 

 

 

1,016

 

 

 

7,086

 

 

5,363

 

 

1,218

 

 

 

6,581

Income before taxes on income

 

5,968

 

 

 

1,016

 

 

 

6,984

 

 

5,099

 

 

1,218

 

 

 

6,317

Net income (loss)

$

(6,020

)

 

 

13,896

 

 

$

7,876

 

$

2,130

 

 

3,517

 

 

$

5,647

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (losses) per share (basic and diluted)

$

(0.11

)

 

$

0.25

 

 

$

0.14

 

$

0.04

 

$

0.06

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

 

 

 

 

 

 

 

 

 

 

computing earnings (losses) per share

 

 

 

 

 

 

 

 

 

 

Basic

 

56,610,404

 

 

 

 

 

56,610,404

 

 

56,539,237

 

 

 

 

56,539,237

Diluted

 

56,610,404

 

 

 

 

 

56,623,366

 

 

56,627,907

 

 

 

 

56,928,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other expenses, and certain taxes on income adjustments (mainly one-time tax expense related to the release of historical tax-exempt earnings and one-time changes to deferred tax assets)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

As Restated (1)

 

 

 

 

 

Unaudited

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

 

$

(6,020

)

 

 

 

 

 

$

2,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation expenses

 

 

73

 

 

 

 

 

 

 

66

 

 

 

Amortization of intangible assets related to acquisition transactions

 

 

-

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

73

 

 

 

 

 

 

 

71

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation expenses

 

 

513

 

 

 

 

 

 

 

445

 

 

 

Amortization of intangible assets related to acquisition transactions

 

 

50

 

 

 

 

 

 

 

51

 

 

 

Impairment of held for sale asset

 

 

53

 

 

 

 

 

 

 

651

 

 

 

Other

 

 

 

327

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

943

 

 

 

 

 

 

 

1,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

 

 

12,880

 

 

 

 

 

 

 

2,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

 

$

7,876

 

 

 

 

 

 

$

5,647

 

 

 


(1)

The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.

 

For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission on September 14, 2022.

 

 


GILAT SATELLITE NETWORKS LTD.

RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME (LOSS)

FOR COMPARATIVE PURPOSES

U.S. dollars in thousands (except share and per share data)

 

Twelve months ended

 

Twelve months ended

 

December 31, 2022

 

December 31, 2021

 

GAAP

 

Adjustments (*)

Non-GAAP

 

GAAP

 

Adjustments (*)

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

As Restated (1)

 

Unaudited

 

Audited

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

86,908

 

 

 

303

 

 

$

87,211

 

$

71,267

 

 

 

297

 

 

$

71,564

Operating expenses

 

76,955

 

 

 

(3,337

)

 

 

73,618

 

 

69,086

 

 

 

(1,882

)

 

 

67,204

Operating income

 

9,953

 

 

 

3,640

 

 

 

13,593

 

 

2,181

 

 

 

2,179

 

 

 

4,360

Income before taxes on income

 

7,135

 

 

 

3,640

 

 

 

10,775

 

 

459

 

 

 

2,179

 

 

 

2,638

Net income (loss)

 

(5,928

)

 

 

16,478

 

 

 

10,550

 

 

(3,033

)

 

 

4,478

 

 

 

1,445

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (losses) per share (basic and diluted)

$

(0.10

)

 

$

0.29

 

 

$

0.19

 

$

(0.05

)

 

$

0.08

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

 

 

 

 

 

 

 

 

 

 

computing earnings (losses) per share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

56,591,994

 

 

 

 

 

56,591,994

 

 

56,401,074

 

 

 

 

 

56,401,074

Diluted

 

56,591,994

 

 

 

 

 

56,650,362

 

 

56,401,074

 

 

 

 

 

56,878,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other expenses, and certain taxes on income adjustments (mainly one-time tax expense related to the release of historical tax-exempt earnings and one-time changes to deferred tax assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Twelve months ended

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

 

 

 

 

As Restated (1)

 

 

 

 

 

Unaudited

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

 

$

(5,928

)

 

 

 

 

 

$

(3,033

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation expenses

 

 

293

 

 

 

 

 

 

 

277

 

 

 

Amortization of intangible assets related to acquisition transactions

 

 

10

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

303

 

 

 

 

 

 

 

297

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation expenses

 

 

1,927

 

 

 

 

 

 

 

1,027

 

 

 

Amortization of intangible assets related to acquisition transactions

 

 

201

 

 

 

 

 

 

 

204

 

 

 

Impairment of held for sale asset

 

 

771

 

 

 

 

 

 

 

651

 

 

 

Other

 

 

 

438

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

3,337

 

 

 

 

 

 

 

1,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

 

 

12,838

 

 

 

 

 

 

 

2,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

 

$

10,550

 

 

 

 

 

 

$

1,445

 

 

 

 

(1)

The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.

 

For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission on September 14, 2022.

 

 

 

GILAT SATELLITE NETWORKS LTD.

SUPPLEMENTAL INFORMATION

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

Three months ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

As Restated (1)

 

 

 

As Restated (1)

 

 

Unaudited

 

Unaudited

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

$

(5,928

)

 

$

(3,033

)

 

$

(6,020

)

 

$

2,130

Adjustments:

 

 

 

 

 

 

 

Financial expenses, net

 

2,818

 

 

 

1,722

 

 

 

102

 

 

 

264

Taxes on income

 

13,063

 

 

 

3,492

 

 

 

11,988

 

 

 

2,969

Non-cash stock-based compensation expenses

 

2,220

 

 

 

1,304

 

 

 

586

 

 

 

511

Impairment of held for sale asset

 

771

 

 

 

651

 

 

 

53

 

 

 

651

Other

 

438

 

 

 

-

 

 

 

327

 

 

 

-

Depreciation and amortization (*)

 

11,832

 

 

 

11,214

 

 

 

3,063

 

 

 

3,848

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

25,214

 

 

$

15,350

 

 

$

10,099

 

 

$

10,373

 

 

 

 

 

 

 

 

 

(*) Including amortization of lease incentive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT REVENUES:

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Three months ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

As Restated (1)

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

 

 

 

 

 

 

Satellite Networks

$

120,381

 

 

$

115,408

 

 

$

36,388

 

 

$

32,252

Integrated Solutions

 

61,376

 

 

 

50,054

 

 

 

16,329

 

 

 

16,514

Network Infrastructure and Services

 

58,083

 

 

 

49,508

 

 

 

19,910

 

 

 

18,258

 

 

 

 

 

 

 

 

 

Total revenues

$

239,840

 

 

$

214,970

 

 

$

72,627

 

 

$

67,024

 

(1)

The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.

 

For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission on September 14, 2022.

 

 

 

GILAT SATELLITE NETWORKS LTD.

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

U.S. dollars in thousands

 

 

 

 

 

 

 

 

December 31,

 

 

2022

 

 

 

2021

 

 

Unaudited

 

Audited

 

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

86,591

 

 

$

81,859

 

Short-term deposits

 

-

 

 

 

2,159

 

Restricted cash

 

541

 

 

 

2,592

 

Trade receivables, net

 

50,644

 

 

 

39,161

 

Contract assets

 

24,971

 

 

 

26,008

 

Inventories

 

33,024

 

 

 

28,432

 

Other current assets

 

19,283

 

 

 

14,607

 

Held for sale asset

 

-

 

 

 

4,587

 

 

 

 

 

   Total current assets

 

215,054

 

 

 

199,405

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

Restricted cash

 

13

 

 

 

12

 

Long-term contract assets

 

11,149

 

 

 

12,539

 

Severance pay funds

 

5,947

 

 

 

6,795

 

Deferred taxes

 

18,265

 

 

 

17,551

 

Operating lease right-of-use assets

 

3,891

 

 

 

4,478

 

Other long-term assets

 

10,737

 

 

 

10,456

 

 

 

 

 

Total long-term assets

 

50,002

 

 

 

51,831

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

76,578

 

 

 

72,391

 

 

 

 

 

INTANGIBLE ASSETS, NET

 

309

 

 

 

640

 

 

 

 

 

GOODWILL

 

43,468

 

 

 

43,468

 

 

 

 

 

TOTAL ASSETS

$

385,411

 

 

$

367,735

 

 

 

 

 

GILAT SATELLITE NETWORKS LTD.

 

 

 

CONSOLIDATED BALANCE SHEETS (Cont.)

 

 

 

U.S. dollars in thousands

 

 

 

 

 

 

 

 

December 31,

 

 

2022

 

 

 

2021

 

 

Unaudited

 

Audited

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

Trade payables

$

20,668

 

 

$

19,776

 

Accrued expenses

 

50,356

 

 

 

49,202

 

Advances from customers and deferred revenues

 

30,531

 

 

 

24,373

 

Operating lease liabilities

 

1,941

 

 

 

1,818

 

Other current liabilities

 

22,291

 

 

 

13,339

 

 

 

 

 

   Total current liabilities

 

125,787

 

 

 

108,508

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

Accrued severance pay

 

6,580

 

 

 

7,292

 

Long-term advances from customers and deferred revenues

 

1,041

 

 

 

1,209

 

Operating lease liabilities

 

1,890

 

 

 

2,283

 

Other long-term liabilities

 

5,988

 

 

 

120

 

 

 

 

 

   Total long-term liabilities

 

15,499

 

 

 

10,904

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

Share capital - ordinary shares of NIS 0.2 par value

 

2,711

 

 

 

2,706

 

Additional paid-in capital

 

932,086

 

 

 

929,871

 

Accumulated other comprehensive loss

 

(6,847

)

 

 

(6,357

)

Accumulated deficit

 

(683,825

)

 

 

(677,897

)

 

 

 

 

Total shareholders' equity

 

244,125

 

 

 

248,323

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

385,411

 

 

$

367,735

 

 

 

 

 


GILAT SATELLITE NETWORKS LTD.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Three months ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

As Restated (1)

 

 

Unaudited

 

Audited

 

Unaudited

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

(5,928

)

 

$

(3,033

)

 

$

(6,020

)

 

$

2,130

 

Adjustments required to reconcile net income (loss)

 

 

 

 

 

 

 

 to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

11,608

 

 

 

10,991

 

 

 

3,004

 

 

 

3,789

 

Impairment of held for sale asset

 

771

 

 

 

651

 

 

 

53

 

 

 

651

 

Stock-based compensation of options

 

2,220

 

 

 

1,304

 

 

 

586

 

 

 

511

 

Accrued severance pay, net

 

136

 

 

 

26

 

 

 

44

 

 

 

203

 

Deferred taxes, net

 

(627

)

 

 

1,744

 

 

 

(2,450

)

 

 

1,694

 

Decrease (increase) in trade receivables, net

 

(11,162

)

 

 

(11,205

)

 

 

1,108

 

 

 

(8,715

)

Decrease in contract assets

 

2,481

 

 

 

21,412

 

 

 

4,771

 

 

 

78

 

Decrease (increase) in other assets (including short-term, long-term

 

 

 

 

 

 

 

and deferred charges)

 

(3,445

)

 

 

(247

)

 

 

5,208

 

 

 

5,238

 

Decrease (increase) in inventories

 

(5,416

)

 

 

2,449

 

 

 

614

 

 

 

2,796

 

Increase (decrease) in trade payables

 

(259

)

 

 

(711

)

 

 

(4,574

)

 

 

2,007

 

Increase (decrease) in accrued expenses

 

549

 

 

 

(1,482

)

 

 

2,316

 

 

 

861

 

Increase (decrease) in advance from customers and deferred revenue

 

5,929

 

 

 

(917

)

 

 

(1,468

)

 

 

(5,390

)

Increase (decrease) in other liabilities

 

13,957

 

 

 

(2,079

)

 

 

13,592

 

 

 

(681

)

Net cash provided by operating activities

 

10,814

 

 

 

18,903

 

 

 

16,784

 

 

 

5,172

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

(12,793

)

 

 

(8,933

)

 

 

(3,568

)

 

 

(3,909

)

Repayment of (investment in) short term deposits

 

2,159

 

 

 

(2,159

)

 

 

-

 

 

 

(2,159

)

Investment in financial instrument

 

(1,536

)

 

 

-

 

 

 

-

 

 

 

-

 

Receipts from sale of held for sale asset

 

4,006

 

 

 

-

 

 

 

4,006

 

 

 

-

 

Net cash provided by (used in) investing activities

 

(8,164

)

 

 

(11,092

)

 

 

438

 

 

 

(6,068

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividend payment

 

-

 

 

 

(35,003

)

 

 

-

 

 

 

-

 

Repayment of long-term loan

 

-

 

 

 

(4,000

)

 

 

-

 

 

 

-

 

Net cash used in financing activities

 

-

 

 

 

(39,003

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

32

 

 

 

(303

)

 

 

47

 

 

 

(51

)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

2,682

 

 

 

(31,495

)

 

 

17,269

 

 

 

(947

)

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the beginning of the period

 

84,463

 

 

 

115,958

 

 

 

69,876

 

 

 

85,410

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the end of the period

$

87,145

 

 

$

84,463

 

 

$

87,145

 

 

$

84,463

 


(1)

The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.

 

For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission on September 14, 2022.