Advertisement
New Zealand markets closed
  • NZX 50

    11,805.09
    -141.34 (-1.18%)
     
  • NZD/USD

    0.5941
    -0.0008 (-0.14%)
     
  • NZD/EUR

    0.5549
    +0.0009 (+0.16%)
     
  • ALL ORDS

    7,837.40
    -100.10 (-1.26%)
     
  • ASX 200

    7,575.90
    -107.10 (-1.39%)
     
  • OIL

    83.66
    +0.09 (+0.11%)
     
  • GOLD

    2,349.60
    +7.10 (+0.30%)
     
  • NASDAQ

    17,718.30
    +287.79 (+1.65%)
     
  • FTSE

    8,139.83
    +60.97 (+0.75%)
     
  • Dow Jones

    38,239.66
    +153.86 (+0.40%)
     
  • DAX

    18,161.01
    +243.73 (+1.36%)
     
  • Hang Seng

    17,651.15
    +366.61 (+2.12%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     
  • NZD/JPY

    94.0360
    +1.5400 (+1.66%)
     

Global-E Reports Fourth Quarter and Full Year 2023 Results

Global-e Online Ltd
Global-e Online Ltd

PETAH-TIKVA, Israel, Feb. 21, 2024 (GLOBE NEWSWIRE) -- Global-e Online Ltd. (Nasdaq: GLBE) the global leader of Direct-To-Consumer cross border ecommerce enablement, today announced financial results for the fourth quarter of 2023 and full year 2023 as well as outlook for the first quarter and the full year 2024.

“We are pleased with the record fourth quarter and full year results, delivering 45% annual growth in GMV, 39% growth in revenues, and 90% growth in Adjusted EBITDA, as well as crossing for the first time the milestone of $1B GMV in a single quarter. In addition, we continued to onboard many new clients across dozens of geographies and made major advances along all our strategic pillars,” said Amir Schlachet, CEO of Global-e. “Despite the volatility in consumer sentiment we witnessed in 2023 and the prevailing uncertainties in macro conditions entering 2024, we remain extremely optimistic regarding our long-term growth prospects and believe we are well positioned to continue on our path of durable and profitable growth in the coming years.”

Q4 2023 Financial Results

  • GMV1 in the fourth quarter of 2023 was $1,189 million, an increase of 42% year over year

  • Revenue in the fourth quarter of 2023 was $185.4 million, an increase of 33% year over year, of which service fees revenue was $89.9 million and fulfillment services revenue was $95.5 million

  • Non-GAAP gross profit2 in the fourth quarter of 2023 was $79.1 million, an increase of 37% year over year. GAAP gross profit in the fourth quarter of 2023 was $76.3 million

  • Non-GAAP gross margin2 in the fourth quarter of 2023 was 42.7%, an increase of 140 basis points from 41.3% in the fourth quarter of 2022. GAAP gross margin in the fourth quarter of 2023 was 41.2%

  • Adjusted EBITDA3 in the fourth quarter of 2023 was $35.2 million compared to $21.8 million in the fourth quarter of 2022, an increase of 62% year over year

  • Net loss in the fourth quarter of 2023 was $22.1 million

ADVERTISEMENT

FY 2023 Financial Results

  • GMV1 for the full year was $3,557 million, an increase of 45% year over year

  • Revenue for the full year was $569.9 million, an increase of 39% year over year, of which service fees revenue was $262.2 million and fulfillment services revenue was $307.7 million

  • Non-GAAP gross profit2 for the full year was $244.8 million, an increase of 46% year over year. GAAP gross profit for the full year was $233.6 million

  • Non-GAAP gross margin2 for the full year was 42.9%, an increase of 190 basis points from 41.1% in 2022. GAAP gross margin for the full year was 41.0%

  • Adjusted EBITDA3 for the full year was $92.7 million compared to $48.7 million in 2022, an increase of 90% year over year

  • Net loss for the full year was $133.8 million

Recent Business Highlights

  • Throughout 2023 our existing merchant base continued to stay and grow with us, as reflected in our annual GDR rate of over 97% and NDR rate of 127%

  • Continued to launch with many more brands across geographies and verticals we operate in, including:

    • Glossier, EleVen by Venus Williams and Perfect Moment in the US

    • Whistles and the Harry Potter store by Warner Brothers in the UK

    • Mugler, a L’Oreal brand, Jean-Paul Gaultier and Ledger, a leading crypto wallet brand, in France

    • Zanerobe in Australia, Salt Murphy and Avec Amour in Hong Kong and Retouch in Japan

    • Launched the Swedish brand - Stellar Equipment, and our first Polish brand - God Save Queens

  • Continued to expand the scope of our business with existing merchants and merchant groups, including adidas, Nobull and The Kooples which added markets to be operated through Global-e, and Kylie Jenner who went live with another one of her brands - KHY

  • Introduced into production our new automated Customer Service Chatbot, based on Open-AI’s ChatGPT technology; automatically handled a significant portion of customer service workload over recent peak trading period

  • Strategic partnership with Shopify remains well on track, post Q4 agreement renewal:

    • Direct (3P) – migration of all our legacy install base onto the new native integration nearing completion; support for Shopify’s new Checkout Extensibility has gone into general availability since January 2024

    • Shopify Markets Pro (1P) - continue to see encouraging adoption rate post September launch in the US

Q1 2024 and Full Year Outlook

Global-e is introducing first quarter and full year guidance as follows:

 

 

Q1 2024

 

FY 2024

 

 

 

 

 

 

 

(in millions)

GMV(1)

$875 - $915

 

$4,590 - $4,830

Revenue

$138.5 - $145

 

$731 - $771

Adjusted EBITDA (3)

$16 - $20

 

$121 - $137


1
Gross Merchandise Value (GMV) is a non-GAAP operating metric. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

2 Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP financial measures. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

3 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Operating Profit (Loss), its most directly comparable GAAP financial measure. The Company is unable to provide a reconciliation of Adjusted EBITDA to Operating Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share-based compensation expenses. Such information may have a significant, and potentially unpredictable impact on the Company’s future financial results.

Conference Call Information

Global-e will host a conference call at 8:00 a.m. ET on Wednesday, February 21, 2024.
The call will be available, live, to interested parties by dialing:

United States/Canada Toll Free:                                        1-877-704-4453
International Toll:                                                                  1-201-389-0920

A live webcast will also be available in the Investor Relations section of Global-E’s website at: https://investors.global-e.com/news-events/events-presentations

Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.

Non-GAAP Financial Measures and Key Operating Metrics

To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures and key performance metrics that are not prepared in accordance with GAAP including:

  • Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues

  • Adjusted EBITDA, which Global-e defines as operating profit (loss) adjusted for stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles, merger related contingent consideration and acquisition related expenses. Adjusted EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of expenses that do not relate directly to the performance of the underlying business.

Global-e uses the Non-GAAP measures in conjunction with GAAP measures as part of Global-e’s overall assessment of its performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, to evaluate the effectiveness of Global-e’s business strategies, and to communicate with Global-e’s board of directors concerning its financial performance. The Non-GAAP measures are used by our management to understand and evaluate our operating performance and trends.

Global-e’s definition of Non-GAAP measures may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish these metrics or similar metrics. Furthermore, these metrics have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Non -GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Cautionary Note Regarding Forward Looking Statements

Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including statements or information regarding Global-e’s expectations, operations, strategy and Global-e’s projected revenue and other future financial and operational results or other characterizations of future events or circumstances, including any underlying assumptions. These forward-looking statements may be identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Global-e believes there is a reasonable basis for its expectations and beliefs, but they are inherently uncertain. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, the ability to retain merchants or the GMV generated by such merchants; the ability to attract new merchants; our expectations regarding our revenue, expenses and operations; anticipated trends and challenges in our business and the markets in which we operate; our ability to compete in our industry; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platform to meet those needs; our ability to manage our growth and manage expansion into additional markets; our ability to establish and protect intellectual property rights; our ability to hire and retain key personnel; costs related to being a public company; our ability to adapt to emerging or evolving regulatory developments, technological changes, and cybersecurity needs; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; impacts from the COVID-19 pandemic, including variants, and related vaccination roll out efforts; and the other risks and uncertainties described in Global-e’s Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on March 31, 2023 and other documents filed with or furnished by Global-e from time to time with the Securities and Exchange Commission (the “SEC”). The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

About Global-e Online Ltd.

Global-e (Nasdaq: GLBE) is the world's leading platform enabling and accelerating global, Direct-To-Consumer cross-border ecommerce. The chosen partner of over 1,000 brands and retailers across the United States, Europe and Asia, Global-e makes selling internationally as simple as selling domestically. The company enables merchants to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end ecommerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast cross-border experience, enabling international shoppers to buy seamlessly online and retailers to sell to, and from, anywhere in the world. For more information, please visit: www.global-e.com.

Investor Contact:
Erica Mannion or Mike Funari
Sapphire Investor Relations, LLC
IR@global-e.com
+1 617-542-6180

Press Contact:
Headline Media
Garrett Krivicich
Globale@headline.media 
+1 786-233-7684


Global-E Online Ltd.
CONSOLIDATED BALANCE SHEETS
(In thousands)

 

 

 

Period Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2023

 

 

 

(Audited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

165,033

 

 

$

200,081

 

Short-term deposits

 

 

46,353

 

 

 

96,939

 

Accounts receivable, net

 

 

16,424

 

 

 

27,841

 

Prepaid expenses and other current assets

 

 

51,904

 

 

 

63,967

 

Marketable securities

 

 

16,813

 

 

 

20,403

 

Funds receivable, including cash in banks

 

 

78,125

 

 

 

111,232

 

Total current assets

 

 

374,652

 

 

 

520,463

 

Property and equipment, net

 

 

10,283

 

 

 

10,236

 

Operating lease right-of-use assets

 

 

19,718

 

 

 

23,052

 

Long term deposits

 

 

3,225

 

 

 

3,552

 

Deferred contract acquisition costs, noncurrent

 

 

1,825

 

 

 

2,668

 

Deferred tax assets

 

 

171

 

 

 

-

 

Other assets, noncurrent

 

 

3,739

 

 

 

4,078

 

Commercial agreement asset

 

282,963

 

 

 

192,721

 

Goodwill and other intangible assets

 

 

466,024

 

 

 

445,590

 

Total long-term assets

 

 

787,948

 

 

 

681,897

 

Total assets

 

$

1,162,600

 

 

$

1,202,360

 

Liabilities and Shareholders Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

52,220

 

 

$

50,943

 

Accrued expenses and other current liabilities

 

 

75,990

 

 

 

107,306

 

Funds payable to Customers

 

 

78,125

 

 

 

111,232

 

Short term operating lease liabilities

 

 

3,245

 

 

 

4,031

 

Total current liabilities

 

 

209,580

 

 

 

273,512

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

6,558

 

 

 

6,507

 

Long term operating lease liabilities

 

 

16,579

 

 

 

19,291

 

Other long-term liabilities

 

 

1,762

 

 

 

1,071

 

Total liabilities

 

$

234,479

 

 

$

300,381

 

 

 

 

 

 

 

 

 

 

Shareholders’ deficit:

 

 

 

 

 

 

 

 

Share capital and additional paid-in capital

 

 

1,253,093

 

 

 

1,360,250

 

Accumulated comprehensive income

 

 

(1,926

)

 

 

(1,420

)

Accumulated deficit

 

 

(323,046

)

 

 

(456,851

)

Total shareholders’ (deficit) equity

 

 

928,121

 

 

 

901,979

 

Total liabilities and shareholders’ equity

 

$

1,162,600

 

 

$

1,202,360

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(Unaudited)

 

 

(Audited)

 

(Unaudited)

 

Revenue

 

$

139,865

 

 

$

185,401

 

 

$

409,049

 

 

$

569,946

 

Cost of revenue

 

 

84,023

 

 

 

109,080

 

 

 

250,871

 

 

 

336,343

 

Gross profit

 

 

55,842

 

 

 

76,321

 

 

 

158,178

 

 

 

233,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

23,698

 

 

 

25,169

 

 

 

81,206

 

 

 

97,568

 

Sales and marketing

 

 

52,592

 

 

 

58,756

 

 

 

206,100

 

 

 

217,035

 

General and administrative

 

 

14,659

 

 

 

15,451

 

 

 

60,196

 

 

 

56,059

 

Total operating expenses, net

 

 

90,949

 

 

 

99,376

 

 

 

347,502

 

 

 

370,662

 

Operating profit (loss)

 

 

(35,107

)

 

 

(23,055

)

 

 

(189,324

)

 

 

(137,059

)

Financial expenses (income), net

 

 

217

 

 

 

(5,010

)

 

 

12,093

 

 

 

(5,262

)

Loss before income taxes

 

 

(35,324

)

 

 

(18,045

)

 

 

(201,417

)

 

 

(131,797

)

Income tax (benefit) expenses

 

 

(6,853

)

 

 

4,055

 

 

 

(6,012

)

 

 

2,008

 

Net loss attributable to ordinary shareholders

 

$

(28,471

)

 

$

(22,100

)

 

$

(195,405

)

 

$

(133,805

)

Basic and diluted net loss per share attributable to ordinary shareholders

 

$

(0.18

)

 

$

(0.13

)

 

$

(1.24

)

 

$

(0.81

)

Basic and diluted weighted average ordinary shares

 

 

160,589,413

 

 

 

165,626,904

 

 

 

157,691,173

 

 

 

164,353,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended 

 

 

 

December 31,

 

 

December 31, 

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(Unaudited)

 

 

(Audited)

 

 

(Unaudited)

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit (loss)

 

$

(28,471

)

 

$

(22,100

)

 

$

(195,405

)

 

$

(133,805

)

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

570

 

 

 

489

 

 

 

1,585

 

 

 

1,788

 

Share-based compensation expense

 

 

9,112

 

 

 

12,180

 

 

 

38,909

 

 

 

44,960

 

Commercial agreement asset

 

 

37,433

 

 

 

37,433

 

 

 

149,047

 

 

 

150,451

 

Amortization of intangible assets

 

 

6,473

 

 

 

5,091

 

 

 

27,833

 

 

 

20,434

 

Unrealized loss (gain) on foreign currency

 

 

(3,451

)

 

 

(3,011

)

 

 

7,843

 

 

 

(1,901

)

Changes in accrued interest and exchange rate on short-term deposits

 

 

(291

)

 

 

72

 

 

 

(291

)

 

 

(416

)

Changes in accrued interest and exchange rate on long-term deposits

 

 

(214

)

 

 

(144

)

 

 

(931

)

 

 

(255

)

Accounts receivable

 

 

(4,731

)

 

 

(14,390

)

 

 

2,662

 

 

 

(11,417

)

Prepaid expenses and other assets

 

 

(5,813

)

 

 

61

 

 

 

(2,685

)

 

 

(11,736

)

Funds receivable

 

 

8,874

 

 

 

(9,038

)

 

 

17,097

 

 

 

(11,074

)

Long-term receivables

 

 

(1,734

)

 

 

(1,497

)

 

 

(1,279

)

 

(339

)

Funds payable to customers

 

 

7,517

 

 

 

40,817

 

 

 

17,736

 

 

 

33,107

 

Operating lease ROU assets

 

 

1,121

 

 

 

786

 

 

 

3,253

 

 

 

3,230

 

Deferred contract acquisition costs

 

 

(77

)

 

 

(772

)

 

 

(761

)

 

 

(1,207

)

Accounts payable

 

 

17,873

 

 

 

18,438

 

 

 

16,648

 

 

 

(1,277

)

Accrued expenses and other liabilities

 

 

21,440

 

 

 

25,345

 

 

 

20,531

 

 

 

30,625

 

Deferred taxes

 

 

(7,999

)

 

 

3,635

 

 

 

(8,178

)

 

 

120

 

Operating lease liabilities

 

 

(369

)

 

 

99

 

 

 

(4,359

)

 

 

(3,067

)

Impairment of marketable securities

 

 

11

 

 

 

-

 

 

 

73

 

 

 

-

 

Net cash generated by (used in) operating activities

 

 

57,273

 

 

 

93,494

 

 

 

89,328

 

 

 

108,222

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in marketable securities

 

 

-

 

 

 

(851

)

 

 

(8,298

)

 

 

(3,728

)

Proceeds from marketable securities

 

200

 

 

 

-

 

 

8,110

 

 

 

671

 

Short-term investments, net

 

 

21,489

 

 

 

(8,932

)

 

 

(4,078

)

 

 

(50,169

)

Purchases of long-term investments

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(82

)

Proceeds from long-term deposits

 

 

-

 

 

 

10

 

 

 

-

 

 

 

10

 

Purchases of property and equipment

 

 

(370

)

 

 

(926

)

 

 

(8,352

)

 

 

(1,741

)

Payments for business combinations, net of cash acquired

 

 

(7,519

)

 

 

-

 

 

 

(317,483

)

 

 

-

 

Net cash used in investing activities

 

 

13,800

 

 

 

(10,703

)

 

 

(330,101

)

 

 

(55,039

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of Warrants to ordinary shares

 

 

15

 

 

-

 

 

 

73

 

 

 

22

 

Proceeds from exercise of share options

 

 

127

 

 

 

244

 

 

 

1,166

 

 

 

1,969

 

Net cash provided by financing activities

 

 

142

 

 

 

244

 

 

 

1,239

 

 

 

1,991

 

Exchange rate differences on balances of cash, cash equivalents and restricted cash

 

 

3,451

 

 

 

3,011

 

 

 

(7,843

)

 

 

1,901

 

Net Increase (decrease) in cash, cash equivalents, and restricted cash

 

 

74,666

 

 

 

86,046

 

 

 

(247,377

)

 

 

57,075

 

Cash and cash equivalents and restricted cash—beginning of period

 

 

136,856

 

 

 

182,551

 

 

 

458,899

 

 

 

211,522

 

Cash and cash equivalents and restricted cash—end of period

 

$

211,522

 

 

$

268,597

 

 

$

211,522

 

 

$

268,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
SELECTED OTHER DATA
(In thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Key performance metrics

 

 

 

 

 

 

Gross Merchandise Value

 

 

839,460

 

 

 

 

 

 

 

1,189,467

 

 

 

 

 

 

 

2,450,224

 

 

 

 

 

 

 

3,557,444

 

 

 

 

 

Adjusted EBITDA (a)

 

 

21,755

 

 

 

 

 

 

 

35,178

 

 

 

 

 

 

 

48,703

 

 

 

 

 

 

 

92,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees

 

 

62,835

 

 

 

45

%

 

 

89,936

 

 

 

49

%

 

 

181,887

 

 

 

44

%

 

 

262,255

 

 

 

46

%

Fulfillment services

 

 

77,030

 

 

 

55

%

 

 

95,465

 

 

 

51

%

 

 

227,162

 

 

 

56

%

 

 

307,692

 

 

 

54

%

Total revenue

 

$

139,865

 

 

 

100

%

 

$

185,401

 

 

 

100

%

 

$

409,049

 

 

 

100

%

 

$

569,946

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by merchant outbound region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

64,100

 

 

 

46

%

 

 

94,887

 

 

 

51

%

 

 

173,967

 

 

 

43

%

 

 

285,619

 

 

 

50

%

United Kingdom

 

 

48,069

 

 

 

34

%

 

 

54,962

 

 

 

30

%

 

 

146,562

 

 

 

36

%

 

 

173,584

 

 

 

30

%

European Union

 

 

23,453

 

 

 

17

%

 

 

29,421

 

 

 

16

%

 

 

78,491

 

 

 

19

%

 

 

92,566

 

 

 

16

%

Israel

 

 

458

 

 

 

0

%

 

 

479

 

 

 

0

%

 

 

1,357

 

 

 

0

%

 

 

1,806

 

 

 

0

%

Other

 

3,785

 

 

3

%

 

 

5,652

 

 

 

3

%

 

8,672

 

 

2

%

 

 

16,371

 

 

 

3

%

Total revenue

 

$

139,865

 

 

 

100

%

 

$

185,401

 

 

 

100

%

 

$

409,049

 

 

 

100

%

 

$

569,946

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)       See reconciliation to adjusted EBITDA table


Global-E Online Ltd.
RECONCILIATION TO Non-GAAP GROSS PROFIT
(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

 

(Unaudited)

 

Gross Profit

 

 

55,842

 

 

 

76,321

 

 

 

158,178

 

 

 

233,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangibles included in cost of revenue

 

 

1,917

 

 

 

2,796

 

 

 

9,743

 

 

 

11,183

 

 

Non-GAAP gross profit

 

 

57,759

 

 

 

79,117

 

 

 

167,921

 

 

 

244,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
RECONCILIATION TO ADJUSTED EBITDA
(In thousands)

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating profit (loss)

 

 

(35,107

)

 

 

(23,055

)

 

 

(189,324

)

 

 

(137,059

)

(1)

Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

95

 

 

 

186

 

 

 

262

 

 

 

639

 

 

Research and development

 

 

5,855

 

 

 

6,962

 

 

 

21,970

 

 

 

26,266

 

 

Selling and marketing

 

 

665

 

 

 

1,238

 

 

 

3,877

 

 

 

4,259

 

 

General and administrative

 

 

2,497

 

 

 

3,794

 

 

 

12,800

 

 

 

13,796

 

 

Total stock-based compensation

 

 

9,112

 

 

 

12,180

 

 

 

38,909

 

 

 

44,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Depreciation and amortization

 

 

570

 

 

 

489

 

 

 

1,585

 

 

 

1,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Commercial agreement asset amortization

 

37,433

 

 

 

37,433

 

 

149,047

 

 

 

150,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

Amortization of acquired intangibles

 

6,473

 

 

 

5,091

 

 

27,833

 

 

 

20,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

Merger related contingent consideration

 

3,148

 

 

 

3,040

 

 

12,161

 

 

 

12,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

Merger and acquisition related costs

 

126

 

 

 

-

 

 

8,492

 

 

 

-

 

Adjusted EBITDA

 

 

21,755

 

 

 

35,178

 

 

 

48,703

 

 

 

92,735